2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 18,566,795 | 46.835% | 12,644,700 | 16,268,197 | 13,721,140 | 12,099,685 | |
Cost of Sales | (15,157,996) | -9.419% | (16,734,169) | (12,386,553) | (11,125,022) | (10,304,074) | |
Gross Profit | 3,408,799 | -- | (4,089,469) | 3,881,644 | 2,596,118 | 1,795,611 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (4,402) | -- | 33,777 | 5,508 | (3,208) | (22,183) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,042,752 | 7.609% | 969,015 | 937,708 | 714,892 | 508,151 | |
Profit / (Loss) before Taxation | 2,752,847 | -- | (4,527,308) | 2,904,034 | 1,001,988 | 413,063 | |
Taxation | (964,255) | 589.739% | (139,800) | (272,590) | (330,384) | (119,657) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (327,474) | 2.889% | (318,278) | (250,029) | (257,747) | (218,727) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 1,461,118 | -- | (4,985,386) | 2,381,415 | 413,857 | 74,679 | |
Net Finance Costs / (Income) | 912,859 | 18.117% | 772,843 | 938,077 | 1,315,845 | 1,178,810 | |
Depreciation & Amortisation | 2,814,713 | -0.598% | 2,831,660 | 3,004,443 | 2,873,540 | 2,183,113 | |
Directors' Emoluments | -- | -- | 5,463 | 7,821 | 7,301 | 5,756 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 30.650 | -- | -104.680 | 52.000 | 10.260 | 1.850 |
DPS (cts) | 15.000 | -- | 0.000 | 20.000 | 4.000 | 2.000 |
Dividend Payout Ratio (%) | 48.940% | -- | -- | 38.462% | 38.986% | 108.108% |
Cash flow per share ($) | -- | -- | 0.700 | 1.523 | 1.297 | 0.535 |
NBV per share ($) | 6.617 | -- | 6.003 | 7.269 | 6.975 | 6.992 |
Remarks: | Real time quote last updated: 08/06/2023 12:30 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,461,118 |
%Change | -- |
EPS / (LPS) | RMB 0.307 |
NBV Per Share (¥) | RMB 6.617 |