2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Interest Income | 474,240,000 | 5.021% | 451,567,000 | 416,252,000 | 390,700,000 | 360,166,000 | |
Interest Expense | (200,647,000) | 10.134% | (182,185,000) | (162,874,000) | (148,014,000) | (126,044,000) | |
Net Interest Income | 273,593,000 | 1.563% | 269,382,000 | 253,378,000 | 242,686,000 | 234,122,000 | |
Other Operating Income | 61,795,000 | 24.274% | 49,725,000 | 33,159,000 | 34,430,000 | 27,123,000 | |
Total Operating Income | 335,388,000 | 5.102% | 319,107,000 | 286,537,000 | 277,116,000 | 261,245,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 335,388,000 | 5.102% | 319,107,000 | 286,537,000 | 277,116,000 | 261,245,000 | |
Operating Expenses | (208,680,000) | 9.259% | (190,995,000) | (167,984,000) | (157,976,000) | (152,324,000) | |
Impairment Losses on Loans & Advances | (37,588,000) | 30.841% | (28,728,000) | (52,377,000) | (47,434,000) | (43,134,000) | |
Other Impairment Losses | 2,241,000 | -- | (17,930,000) | 1,960,000 | (7,961,000) | (12,300,000) | |
Operating Profit | 91,361,000 | 12.163% | 81,454,000 | 68,136,000 | 63,745,000 | 53,487,000 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 3,000 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) before Taxation | 91,364,000 | 12.166% | 81,454,000 | 68,136,000 | 63,745,000 | 53,487,000 | |
Taxation | (6,009,000) | 22.085% | (4,922,000) | (3,818,000) | (2,709,000) | (1,103,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (131,000) | -63.812% | (362,000) | (119,000) | (103,000) | (73,000) | |
Others | (4,278,000) | 44.919% | (2,952,000) | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 80,946,000 | 10.555% | 73,218,000 | 64,199,000 | 60,933,000 | 52,311,000 | |
Depreciation & Amortisation | -- | -- | 9,037,000 | 8,078,000 | 7,225,000 | 4,610,000 | |
Directors' Emoluments | -- | -- | 3,236 | 2,995 | 4,588 | 5,734 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 85.000 | -- | 78.000 | 71.000 | 72.000 | 62.000 |
DPS (cts) | 25.790 | -- | 24.740 | 20.850 | 21.020 | 19.370 |
Dividend Payout Ratio (%) | 30.341% | -- | 31.718% | 29.366% | 29.194% | 31.242% |
Cash flow per share ($) | 5.141 | -- | 1.203 | 1.861 | 0.325 | 2.277 |
NBV per share ($) | 7.406 | -- | 7.405 | 6.804 | 6.309 | 5.855 |
Remarks: | Real time quote last updated: 07/06/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 80,946,000 |
%Change | 10.555% |
EPS / (LPS) | RMB 0.850 |
NBV Per Share (¥) | RMB 7.406 |