2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 39,354,778 | 71.837% | 22,902,385 | 16,535,431 | 12,872,206 | 9,613,684 | |
Cost of Sales | (24,848,257) | 69.765% | (14,636,870) | (10,280,387) | (7,866,058) | (5,836,765) | |
Gross Profit | 14,506,521 | 75.507% | 8,265,515 | 6,255,044 | 5,006,148 | 3,776,919 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (248,564) | 686.222% | (31,615) | (56,973) | (43,165) | (10,521) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | (46,271) | -60.550% | (117,291) | (90,752) | (20,717) | 76,831 | |
Profit / (Loss) before Taxation | 10,618,477 | 76.515% | 6,015,609 | 3,369,376 | 2,336,968 | 2,580,824 | |
Taxation | (1,715,866) | 95.060% | (879,662) | (383,126) | (425,559) | (247,143) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (88,898) | 129.166% | (38,792) | (26,015) | (56,858) | (73,158) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 8,813,713 | 72.914% | 5,097,155 | 2,960,235 | 1,854,551 | 2,260,523 | |
Net Finance Costs / (Income) | (31,009) | -51.059% | (63,360) | 103,670 | 39,809 | 80,212 | |
Depreciation & Amortisation | 1,916,665 | 29.509% | 1,479,943 | 1,135,974 | 963,351 | 645,185 | |
Directors' Emoluments | -- | -- | 70,016 | 51,234 | 36,404 | 31,829 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 301.000 | -- | 175.000 | 106.000 | 67.500 | 94.643 |
DPS (cts) | 89.266 | -- | 51.740 | 30.250 | 20.060 | 24.660 |
Dividend Payout Ratio (%) | 29.656% | -- | 29.566% | 28.538% | 29.718% | 26.056% |
Cash flow per share ($) | -- | -- | 1.502 | 1.370 | 0.924 | 0.768 |
NBV per share ($) | 15.737 | -- | 13.022 | 11.090 | 6.241 | 6.457 |
Remarks: | Real time quote last updated: 07/06/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 8,813,713 |
%Change | 72.914% |
EPS / (LPS) | RMB 3.010 |
NBV Per Share (¥) | RMB 15.737 |