| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 1,156 | -13.92% | 1,343 | 1,592 | 1,841 | 2,091 |
| 固定资产 | 507,421 | 1.70% | 498,930 | 447,633 | 341,042 | 372,820 |
| 在建工程 | 120,820 | 240.26% | 35,508 | 81,368 | 67,212 | 18,175 |
| 无形资产 | 28,999 | 8.69% | 26,681 | 27,997 | 29,530 | 31,160 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 301,273 | 12.55% | 267,690 | 90,690 | 125,463 | 103,398 |
| 959,669 | 15.60% | 830,153 | 649,280 | 565,088 | 527,643 | |
流动资产 | ||||||
| 货币资金 | 6,085,692 | 88.99% | 3,220,121 | 403,963 | 1,004,741 | 154,222 |
| 应收账款 | 1,858,164 | 1,641.22% | 106,716 | 98,395 | 228,503 | 105,182 |
| 存货 | 170,755 | 5.28% | 162,192 | 140,908 | 101,327 | 82,327 |
| 其他流动资产 | 3,244,933 | 15.14% | 2,818,176 | 132,555 | 91,774 | 82,081 |
| 11,359,544 | 80.10% | 6,307,205 | 775,820 | 1,426,345 | 423,812 | |
流动负债 | ||||||
| 短期借款 | 250,312 | -57.97% | 595,505 | 275,117 | 155,132 | 161,231 |
| 应付票据 | 80,361 | -23.79% | 105,450 | 31,170 | 11,993 | 0 |
| 应付帐款 | 478,379 | 21.87% | 392,548 | 307,898 | 185,148 | 72,554 |
| 其他流动负债 | 1,331,587 | 50.22% | 886,445 | 439,648 | 384,932 | 237,540 |
| 2,140,638 | 8.12% | 1,979,948 | 1,053,833 | 737,205 | 471,325 | |
| 流动资产净值 | 9,218,906 | 113.04% | 4,327,257 | (278,014) | 689,140 | (47,513) |
| 资产总额减流动负债 | 10,178,575 | 97.36% | 5,157,410 | 371,266 | 1,254,228 | 480,131 |
非流动负债 | ||||||
| 长期借款 | 2,810,090 | 136.26% | 1,189,430 | 183,920 | 239,960 | 50,000 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 197,591 | 140.80% | 82,055 | 35,473 | 80,374 | 98,282 |
| 3,007,681 | 136.55% | 1,271,485 | 219,393 | 320,334 | 148,282 | |
总权益 | ||||||
| 实收股本 | 412,874 | 2.96% | 401,000 | 401,000 | 401,000 | 360,900 |
| 储备项目 | 6,758,020 | 93.92% | 3,484,925 | (249,127) | 532,894 | (29,051) |
| 股东权益 | 7,170,893 | 84.54% | 3,885,925 | 151,873 | 933,894 | 331,849 |
| 非控股权益 | 0 | -- | 0 | 0 | 0 | 0 |