| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 154,891 | 1.73% | 152,260 | 151,147 | 145,351 | 39,735 |
| 投资性房地产 | 169,518 | -0.39% | 170,190 | 182,702 | 87,657 | 29,919 |
| 固定资产 | 2,185,396 | -2.68% | 2,245,514 | 2,014,070 | 2,022,744 | 758,974 |
| 在建工程 | 83,413 | 213.67% | 26,593 | 53,909 | 97,230 | 23,663 |
| 无形资产 | 1,143,615 | -0.77% | 1,152,547 | 965,088 | 990,804 | 164,120 |
| 商誉 | 1,022,376 | 0.00% | 1,022,376 | 861,197 | 861,754 | 462,354 |
| 其他非流动资产 | 530,420 | 3.63% | 511,858 | 612,376 | 496,889 | 241,952 |
| 5,289,628 | 0.16% | 5,281,338 | 4,840,490 | 4,702,429 | 1,720,715 | |
流动资产 | ||||||
| 货币资金 | 2,970,534 | -3.60% | 3,081,547 | 2,753,270 | 2,672,656 | 1,031,060 |
| 应收账款 | 2,331,344 | 26.85% | 1,837,900 | 1,481,652 | 1,335,665 | 714,582 |
| 存货 | 511,645 | 12.23% | 455,879 | 433,394 | 454,187 | 126,860 |
| 其他流动资产 | 1,401,755 | -9.67% | 1,551,860 | 1,518,049 | 1,308,524 | 1,052,866 |
| 7,215,278 | 4.16% | 6,927,187 | 6,186,364 | 5,771,032 | 2,925,367 | |
流动负债 | ||||||
| 短期借款 | 145,842 | -38.09% | 235,556 | 8,000 | 67,290 | 0 |
| 应付票据 | 255,398 | -20.01% | 319,297 | 62,125 | 85,000 | 0 |
| 应付帐款 | 1,558,285 | 30.22% | 1,196,610 | 1,125,178 | 1,049,252 | 665,656 |
| 其他流动负债 | 1,153,974 | -2.95% | 1,189,034 | 1,326,510 | 1,196,738 | 992,297 |
| 3,113,499 | 5.88% | 2,940,498 | 2,521,813 | 2,398,280 | 1,657,953 | |
| 流动资产净值 | 4,101,779 | 2.89% | 3,986,689 | 3,664,551 | 3,372,752 | 1,267,414 |
| 资产总额减流动负债 | 9,391,407 | 1.33% | 9,268,028 | 8,505,041 | 8,075,181 | 2,988,129 |
非流动负债 | ||||||
| 长期借款 | 232,648 | 4.34% | 222,978 | 170,500 | 212,000 | 310,000 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 526,903 | -0.91% | 531,755 | 549,678 | 580,331 | 169,094 |
| 759,551 | 0.64% | 754,733 | 720,178 | 792,331 | 479,094 | |
总权益 | ||||||
| 实收股本 | 1,240,441 | 0.00% | 1,240,441 | 1,240,441 | 1,240,441 | 700,000 |
| 储备项目 | 6,884,282 | 2.08% | 6,744,064 | 6,217,207 | 5,737,894 | 1,681,684 |
| 股东权益 | 8,124,722 | 1.76% | 7,984,504 | 7,457,647 | 6,978,335 | 2,381,684 |
| 非控股权益 | 507,134 | -4.10% | 528,790 | 327,216 | 304,516 | 127,352 |