002276 万马股份
2025/09 - 九个月
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资91,089-0.89%91,90798,40091,50413,200
投资性房地产1,522-3.79%1,5820012,293
固定资产2,235,641-2.40%2,290,6701,787,5691,493,7201,362,403
在建工程251,66848.21%169,806356,347342,815282,745
无形资产360,42219.23%302,300306,665249,396260,623
商誉147,3980.00%147,398147,398150,968196,378
其他非流动资产530,36113.02%469,256382,113334,695325,937
3,618,1024.18%3,472,9203,078,4922,663,0982,453,580

流动资产
货币资金1,748,354-26.35%2,374,0123,432,7993,631,1422,552,828
应收账款6,225,93615.82%5,375,6984,035,5383,783,8803,453,375
存货1,519,90913.85%1,334,9581,203,322858,021995,780
其他流动资产3,453,07040.39%2,459,7072,010,0731,723,5921,965,300
12,947,27012.15%11,544,37510,681,7329,996,6348,967,283

流动负债
短期借款19,673-63.99%54,634107,80625,591260,580
应付票据6,516,45519.19%5,467,1914,516,3563,765,3553,336,639
应付帐款948,200-26.15%1,284,011936,0731,163,7071,307,651
其他流动负债1,772,28022.67%1,444,7501,514,4711,103,645806,079
9,256,60812.19%8,250,5867,074,7056,058,2985,710,949
流动资产净值3,690,66212.05%3,293,7893,607,0273,938,3363,256,334
资产总额减流动负债7,308,7648.01%6,766,7096,685,5196,601,4345,709,914

非流动负债
长期借款724,467124.46%322,762412,9511,041,926469,994
应付债券203,299-61.46%527,486609,699403,872403,086
其他非流动负债254,6482.24%249,061239,522271,630282,230
1,182,4157.56%1,099,3101,262,1721,717,4271,155,310

总权益
    实收股本1,014,2900.00%1,014,2901,035,4891,035,4891,035,489
    储备项目5,091,7539.97%4,630,3274,365,2453,829,7693,503,189
股东权益6,106,0438.17%5,644,6165,400,7344,865,2584,538,678
非控股权益20,307-10.87%22,78322,61318,74915,926