002313 日海智能
2026/03 -
人民币(K¥)
与去年末期
比较
2025/12
人民幣(K¥)
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)

非流动资产
长期股权投资8,612-1.86%8,7758,92110,6579,632
投资性房地产318-0.93%3213333450
固定资产90,723-1.74%92,328139,815153,301170,534
在建工程0--0000
无形资产212,725-2.95%219,180271,027321,212361,866
商誉215,5750.00%215,575220,797225,072248,925
其他非流动资产431,038-1.16%436,077520,885585,816750,803
958,992-1.36%972,2551,161,7781,296,4031,541,760

流动资产
货币资金449,922-6.83%482,920280,710185,662416,238
应收账款577,824-7.93%627,561881,8681,166,4081,394,333
存货407,69022.81%331,967361,322394,020749,214
其他流动资产670,5743.62%647,150629,638611,144769,694
2,106,0090.79%2,089,5982,153,5382,357,2343,329,479

流动负债
短期借款753,19938.53%543,6951,273,4721,261,4291,266,068
应付票据60,000-50.00%120,00018,0863,12336,842
应付帐款916,346-14.98%1,077,7391,123,3351,318,8331,942,663
其他流动负债738,8522.33%722,004641,288679,850747,767
2,468,3970.20%2,463,4383,056,1823,263,2343,993,340
流动资产净值(362,388)-3.06%(373,841)(902,644)(906,000)(663,861)
资产总额减流动负债596,604-0.30%598,415259,134390,402877,899

非流动负债
长期借款469,240-0.85%473,240109,140147,560145,415
应付债券0--0000
其他非流动负债55,517-16.78%66,71288,43748,61786,189
524,757-2.81%539,952197,577196,177231,604

总权益
    实收股本374,4000.00%374,400374,400374,400374,400
    储备项目(297,711)-4.30%(311,101)(307,925)(173,920)277,918
股东权益76,68921.15%63,29966,475200,480652,318
非控股权益(4,842)0.12%(4,836)(4,917)(6,254)(6,023)