| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,452 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,727,622 | 22.82% | 1,406,574 | 1,072,518 | 998,268 | 623,512 |
| 在建工程 | 110,518 | -51.73% | 228,960 | 285,495 | 178,291 | 78,739 |
| 无形资产 | 79,200 | 21.47% | 65,199 | 53,264 | 55,741 | 22,873 |
| 商誉 | 12,300 | -43.12% | 21,624 | 27,714 | 27,714 | 27,714 |
| 其他非流动资产 | 326,036 | 15.39% | 282,560 | 162,377 | 112,470 | 57,187 |
| 2,257,128 | 12.58% | 2,004,916 | 1,601,367 | 1,372,484 | 810,025 | |
流动资产 | ||||||
| 货币资金 | 453,300 | 18.51% | 382,489 | 498,465 | 160,490 | 308,884 |
| 应收账款 | 883,185 | 64.19% | 537,897 | 441,314 | 388,031 | 297,052 |
| 存货 | 478,760 | 16.91% | 409,511 | 251,889 | 225,991 | 194,927 |
| 其他流动资产 | 198,994 | -16.83% | 239,257 | 541,244 | 151,915 | 225,408 |
| 2,014,238 | 28.36% | 1,569,154 | 1,732,912 | 926,426 | 1,026,271 | |
流动负债 | ||||||
| 短期借款 | 489,202 | 48.23% | 330,040 | 263,100 | 165,734 | 65,925 |
| 应付票据 | 187,093 | 139.37% | 78,159 | 96,850 | 102,285 | 106,707 |
| 应付帐款 | 629,983 | 35.94% | 463,442 | 392,170 | 352,309 | 170,104 |
| 其他流动负债 | 261,256 | 57.05% | 166,351 | 89,409 | 63,550 | 39,206 |
| 1,567,533 | 51.02% | 1,037,992 | 841,529 | 683,879 | 381,942 | |
| 流动资产净值 | 446,705 | -15.90% | 531,163 | 891,383 | 242,547 | 644,330 |
| 资产总额减流动负债 | 2,703,834 | 6.61% | 2,536,079 | 2,492,749 | 1,615,031 | 1,454,355 |
非流动负债 | ||||||
| 长期借款 | 103,597 | -7.12% | 111,541 | 115,141 | 46,260 | 0 |
| 应付债券 | 421,779 | -38.41% | 684,857 | 656,957 | 0 | 0 |
| 其他非流动负债 | 257,506 | 96.59% | 130,985 | 102,661 | 98,174 | 53,504 |
| 782,882 | -15.58% | 927,384 | 874,760 | 144,434 | 53,504 | |
总权益 | ||||||
| 实收股本 | 260,200 | 7.01% | 243,164 | 174,260 | 173,350 | 173,350 |
| 储备项目 | 1,607,071 | 23.02% | 1,306,336 | 1,374,225 | 1,297,247 | 1,214,495 |
| 股东权益 | 1,867,271 | 20.51% | 1,549,500 | 1,548,485 | 1,470,597 | 1,387,845 |
| 非控股权益 | 53,681 | -9.31% | 59,195 | 69,505 | 0 | 13,005 |