| 2026/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 164,205 | -0.34% | 164,763 | 171,046 | 839,581 | 944,435 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,160,894 | -13.00% | 1,334,303 | 1,590,310 | 1,971,689 | 2,164,498 |
| 在建工程 | 668,991 | -5.85% | 710,530 | 613,696 | 764,664 | 611,353 |
| 无形资产 | 5,442,142 | -11.64% | 6,158,792 | 8,891,088 | 9,890,201 | 11,176,646 |
| 商誉 | 183,664 | -2.05% | 187,499 | 206,146 | 224,891 | 237,499 |
| 其他非流动资产 | 2,768,014 | 0.08% | 2,765,853 | 2,821,444 | 3,459,175 | 3,178,270 |
| 10,387,909 | -8.25% | 11,321,740 | 14,293,729 | 17,150,202 | 18,312,702 | |
流动资产 | ||||||
| 货币资金 | 930,562 | 7.15% | 868,479 | 804,539 | 756,700 | 1,228,513 |
| 应收账款 | 4,436,149 | 1.09% | 4,388,486 | 4,254,140 | 4,213,926 | 4,299,317 |
| 存货 | 202,245 | 3.31% | 195,760 | 234,732 | 356,663 | 439,032 |
| 其他流动资产 | 904,131 | -14.13% | 1,052,879 | 1,134,727 | 1,327,723 | 2,349,461 |
| 6,473,086 | -0.50% | 6,505,603 | 6,428,138 | 6,655,012 | 8,316,323 | |
流动负债 | ||||||
| 短期借款 | 2,297,293 | -0.69% | 2,313,295 | 2,564,550 | 2,532,779 | 2,964,447 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 3,224,936 | -8.73% | 3,533,364 | 3,219,023 | 3,268,633 | 3,243,493 |
| 其他流动负债 | 7,079,252 | 8.45% | 6,527,821 | 4,094,264 | 2,005,960 | 2,036,903 |
| 12,601,481 | 1.83% | 12,374,479 | 9,877,838 | 7,807,372 | 8,244,843 | |
| 流动资产净值 | (6,128,395) | 4.42% | (5,868,876) | (3,449,700) | (1,152,360) | 71,480 |
| 资产总额减流动负债 | 4,259,515 | -21.88% | 5,452,865 | 10,844,029 | 15,997,842 | 18,384,182 |
非流动负债 | ||||||
| 长期借款 | 1,534,938 | -13.77% | 1,780,033 | 4,385,165 | 5,195,060 | 5,419,859 |
| 应付债券 | 2,035,295 | 4.94% | 1,939,530 | 127,588 | 0 | 152,547 |
| 其他非流动负债 | 1,590,198 | -2.82% | 1,636,394 | 1,434,733 | 2,360,278 | 2,447,458 |
| 5,160,431 | -3.65% | 5,355,957 | 5,947,485 | 7,555,337 | 8,019,863 | |
总权益 | ||||||
| 实收股本 | 1,425,353 | 0.00% | 1,425,353 | 1,425,353 | 1,425,353 | 1,430,579 |
| 储备项目 | (4,675,854) | 24.85% | (3,745,161) | 976,237 | 4,408,194 | 6,087,544 |
| 股东权益 | (3,250,501) | 40.12% | (2,319,808) | 2,401,591 | 5,833,547 | 7,518,123 |
| 非控股权益 | 2,349,585 | -2.78% | 2,416,715 | 2,494,953 | 2,608,958 | 2,846,196 |