| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 65,076 | 20.86% | 53,845 | 63,657 | 73,573 | 45,091 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,901,189 | 14.56% | 1,659,526 | 1,659,543 | 1,661,573 | 1,035,148 |
| 在建工程 | 779,096 | 281.46% | 204,242 | 76,847 | 30,974 | 399,951 |
| 无形资产 | 1,644,013 | 15.76% | 1,420,171 | 809,520 | 770,330 | 834,961 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 504,019 | -13.55% | 583,015 | 442,081 | 411,185 | 389,507 |
| 4,893,392 | 24.81% | 3,920,799 | 3,051,647 | 2,947,635 | 2,704,659 | |
流动资产 | ||||||
| 货币资金 | 518,193 | -48.54% | 1,006,919 | 1,488,576 | 1,431,953 | 1,015,738 |
| 应收账款 | 44,303 | 483.78% | 7,589 | 25,546 | 11,334 | 7,730 |
| 存货 | 569,887 | -8.15% | 620,423 | 602,685 | 708,748 | 741,865 |
| 其他流动资产 | 511,460 | 152.46% | 202,592 | 276,511 | 319,172 | 715,220 |
| 1,643,842 | -10.54% | 1,837,523 | 2,393,319 | 2,471,208 | 2,480,552 | |
流动负债 | ||||||
| 短期借款 | 800,708 | -9.78% | 887,486 | 1,091,412 | 958,946 | 1,065,635 |
| 应付票据 | 0 | -100.00% | 2,317 | 208,909 | 130,000 | 0 |
| 应付帐款 | 319,329 | 118.42% | 146,200 | 150,673 | 479,612 | 518,435 |
| 其他流动负债 | 317,828 | 64.69% | 192,981 | 137,782 | 193,806 | 185,069 |
| 1,437,865 | 17.00% | 1,228,983 | 1,588,776 | 1,762,364 | 1,769,139 | |
| 流动资产净值 | 205,977 | -66.15% | 608,540 | 804,543 | 708,844 | 711,413 |
| 资产总额减流动负债 | 5,099,370 | 12.59% | 4,529,339 | 3,856,190 | 3,656,478 | 3,416,072 |
非流动负债 | ||||||
| 长期借款 | 730,439 | 30.55% | 559,513 | 300,141 | 199,913 | 150,386 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 168,990 | 11.45% | 151,631 | 135,216 | 125,730 | 144,568 |
| 899,428 | 26.48% | 711,144 | 435,356 | 325,643 | 294,954 | |
总权益 | ||||||
| 实收股本 | 802,082 | 0.00% | 802,082 | 668,402 | 668,402 | 668,402 |
| 储备项目 | 3,136,261 | 13.92% | 2,753,005 | 2,645,394 | 2,640,962 | 2,435,127 |
| 股东权益 | 3,938,343 | 10.78% | 3,555,087 | 3,313,795 | 3,309,364 | 3,103,528 |
| 非控股权益 | 261,598 | -0.57% | 263,108 | 107,038 | 21,472 | 17,589 |