| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 57,383 | 582.89% | 8,403 | 29,703 | 29,704 | 29,704 |
| 投资性房地产 | 15,473 | 40.10% | 11,044 | 11,381 | 11,730 | 11,796 |
| 固定资产 | 7,657,519 | -0.94% | 7,729,915 | 7,176,177 | 4,691,443 | 4,261,058 |
| 在建工程 | 5,497,745 | 196.74% | 1,852,684 | 1,419,724 | 1,816,689 | 886,335 |
| 无形资产 | 2,316,252 | 3.39% | 2,240,239 | 2,109,298 | 1,187,510 | 808,909 |
| 商誉 | 30,928 | -2.54% | 31,735 | 31,735 | 31,735 | 31,735 |
| 其他非流动资产 | 1,805,250 | -17.52% | 2,188,587 | 1,519,776 | 1,306,963 | 892,424 |
| 17,380,550 | 23.59% | 14,062,607 | 12,297,794 | 9,075,775 | 6,921,960 | |
流动资产 | ||||||
| 货币资金 | 3,126,841 | 6.11% | 2,946,690 | 2,594,820 | 3,613,979 | 1,765,990 |
| 应收账款 | 425,738 | -3.41% | 440,780 | 396,252 | 596,006 | 405,460 |
| 存货 | 3,369,432 | -12.40% | 3,846,548 | 3,290,596 | 3,315,204 | 2,728,171 |
| 其他流动资产 | 3,272,764 | 39.15% | 2,351,971 | 1,919,292 | 2,103,906 | 1,753,311 |
| 10,194,774 | 6.35% | 9,585,989 | 8,200,961 | 9,629,094 | 6,652,931 | |
流动负债 | ||||||
| 短期借款 | 2,580,705 | -34.19% | 3,921,694 | 4,262,422 | 2,868,287 | 2,774,299 |
| 应付票据 | 636,035 | -53.93% | 1,380,725 | 849,000 | 986,000 | 1,095,736 |
| 应付帐款 | 1,337,456 | 64.02% | 815,414 | 1,026,636 | 1,285,326 | 827,459 |
| 其他流动负债 | 5,555,791 | 36.40% | 4,073,214 | 3,276,908 | 3,895,552 | 3,171,108 |
| 10,109,987 | -0.80% | 10,191,047 | 9,414,966 | 9,035,164 | 7,868,602 | |
| 流动资产净值 | 84,788 | -114.01% | (605,059) | (1,214,005) | 593,930 | (1,215,671) |
| 资产总额减流动负债 | 17,465,338 | 29.78% | 13,457,549 | 11,083,789 | 9,669,705 | 5,706,289 |
非流动负债 | ||||||
| 长期借款 | 7,631,720 | 78.16% | 4,283,597 | 2,539,550 | 1,702,600 | 777,906 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 306,746 | 22.74% | 249,911 | 200,471 | 207,767 | 366,504 |
| 7,938,466 | 75.11% | 4,533,508 | 2,740,021 | 1,910,367 | 1,144,410 | |
总权益 | ||||||
| 实收股本 | 1,207,724 | 0.00% | 1,207,724 | 1,207,724 | 1,207,724 | 1,010,100 |
| 储备项目 | 8,192,817 | 7.68% | 7,608,766 | 7,068,738 | 6,472,290 | 3,472,429 |
| 股东权益 | 9,400,540 | 6.62% | 8,816,489 | 8,276,462 | 7,680,014 | 4,482,529 |
| 非控股权益 | 126,331 | 17.46% | 107,551 | 67,306 | 79,323 | 79,350 |