300109 新开源
2025/09 - 九个月
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资0--0014,39416,596
投资性房地产79,216-5.27%83,62158,88160,92854,049
固定资产921,695-7.22%993,373909,740505,626512,349
在建工程629,79025.70%501,032405,713336,542218,899
无形资产136,100-1.85%138,668137,708116,098115,792
商誉296,8090.00%296,809341,662341,662341,662
其他非流动资产631,026-25.48%846,799978,984905,138540,478
2,694,636-5.79%2,860,3022,832,6892,280,3871,799,825

流动资产
货币资金497,466-9.11%547,328290,775544,9281,162,129
应收账款358,0721.79%351,761344,130358,964288,877
存货365,197-3.26%377,485309,802246,965230,437
其他流动资产327,21339.13%235,178242,295282,455393,857
1,547,9482.39%1,511,7531,187,0021,433,3112,075,300

流动负债
短期借款33,916-87.52%271,78514,97616,67339,429
应付票据55,40512.85%49,095125,036115,074120,224
应付帐款170,95917.41%145,606135,06596,14168,055
其他流动负债101,499-57.82%240,651151,871274,142245,251
361,778-48.84%707,138426,948502,029472,959
流动资产净值1,186,17047.42%804,615760,054931,2821,602,342
资产总额减流动负债3,880,8055.89%3,664,9173,592,7433,211,6693,402,166

非流动负债
长期借款156,015656.80%20,61532,61548,91354,230
应付债券0--0000
其他非流动负债34,321-6.27%36,61740,09845,60833,884
190,336232.58%57,23172,71394,52088,114

总权益
    实收股本486,0500.28%484,700322,602323,905343,619
    储备项目3,236,1212.63%3,153,2353,223,3902,811,8162,982,029
股东权益3,722,1712.32%3,637,9353,545,9923,135,7223,325,648
非控股权益(31,702)4.80%(30,249)(25,962)(18,573)(11,596)