| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 2,461,267 | 25.09% | 1,967,660 | 1,103,020 | 1,041,036 | 849,984 |
| 在建工程 | 129,772 | -69.39% | 423,919 | 439,300 | 178,074 | 214,878 |
| 无形资产 | 577,830 | -7.17% | 622,490 | 602,145 | 524,241 | 303,327 |
| 商誉 | 1,086,614 | 0.00% | 1,086,614 | 1,086,614 | 1,086,614 | 1,087,928 |
| 其他非流动资产 | 1,778,601 | 17.73% | 1,510,716 | 1,372,366 | 1,171,800 | 893,931 |
| 6,034,084 | 7.53% | 5,611,399 | 4,603,445 | 4,001,765 | 3,350,048 | |
流动资产 | ||||||
| 货币资金 | 6,056,691 | 43.20% | 4,229,624 | 3,668,756 | 6,168,949 | 2,865,482 |
| 应收账款 | 6,710,471 | -22.21% | 8,626,124 | 9,748,842 | 6,446,272 | 4,059,640 |
| 存货 | 14,956,690 | 10.14% | 13,580,021 | 13,207,043 | 12,405,401 | 7,776,071 |
| 其他流动资产 | 5,314,802 | 28.52% | 4,135,391 | 4,065,245 | 3,954,716 | 5,948,911 |
| 33,038,653 | 8.07% | 30,571,160 | 30,689,886 | 28,975,339 | 20,650,104 | |
流动负债 | ||||||
| 短期借款 | 328,005 | -80.32% | 1,666,644 | 184,171 | 0 | 33,000 |
| 应付票据 | 3,661,493 | 15.28% | 3,176,070 | 4,959,276 | 5,697,822 | 4,789,335 |
| 应付帐款 | 4,470,350 | 18.57% | 3,770,207 | 3,999,641 | 4,247,220 | 4,481,327 |
| 其他流动负债 | 14,988,864 | 14.84% | 13,051,744 | 13,846,856 | 11,464,622 | 4,850,531 |
| 23,448,712 | 8.23% | 21,664,665 | 22,989,944 | 21,409,664 | 14,154,193 | |
| 流动资产净值 | 9,589,941 | 7.67% | 8,906,495 | 7,699,942 | 7,565,675 | 6,495,911 |
| 资产总额减流动负债 | 15,624,025 | 7.62% | 14,517,894 | 12,303,386 | 11,567,440 | 9,845,959 |
非流动负债 | ||||||
| 长期借款 | 1,816,572 | -26.65% | 2,476,582 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 687,538 | 48.84% | 461,928 | 455,920 | 442,226 | 377,093 |
| 2,504,109 | -14.78% | 2,938,509 | 455,920 | 442,226 | 377,093 | |
总权益 | ||||||
| 实收股本 | 1,566,163 | 0.00% | 1,566,163 | 1,566,163 | 1,566,163 | 1,563,794 |
| 储备项目 | 11,573,764 | 15.38% | 10,031,368 | 10,282,174 | 9,559,050 | 7,905,072 |
| 股东权益 | 13,139,927 | 13.30% | 11,597,531 | 11,848,337 | 11,125,213 | 9,468,866 |
| 非控股权益 | (20,011) | 10.27% | (18,147) | (871) | 0 | 0 |