300513 恒实科技
2026/03 -
人民币(K¥)
与去年末期
比较
2025/12
人民幣(K¥)
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)

非流动资产
长期股权投资101,299-0.15%101,450139,973119,39898,127
投资性房地产63,972-1.09%64,67587,38691,96484,861
固定资产209,778-1.47%212,897220,713224,711241,931
在建工程1,51519.48%1,2681,228011,016
无形资产100,336-9.02%110,281125,661168,577171,454
商誉202,7010.00%202,701483,324989,138989,138
其他非流动资产75,863-2.21%77,575153,601163,856147,439
755,463-2.00%770,8461,211,8871,757,6441,743,966

流动资产
货币资金94,933-21.18%120,439278,344454,805390,485
应收账款877,363-1.15%887,6041,139,640469,579390,246
存货696,65914.26%609,733624,024832,686674,205
其他流动资产216,869-3.09%223,786222,8451,092,606883,769
1,885,8252.40%1,841,5622,264,8532,849,6762,338,705

流动负债
短期借款333,98322.77%272,048690,336658,320540,826
应付票据139,7551,814.19%7,30146,408201,550128,682
应付帐款747,000-24.11%984,308920,589729,094583,246
其他流动负债767,62415.33%665,583420,473429,216301,495
1,988,3613.06%1,929,2412,077,8062,018,1801,554,248
流动资产净值(102,536)16.95%(87,678)187,047831,496784,456
资产总额减流动负债652,927-4.43%683,1671,398,9342,589,1402,528,422

非流动负债
长期借款39,659-7.15%42,71151,10360,00072,000
应付债券0--0000
其他非流动负债21,6623.82%20,86422,34957,72543,174
61,321-3.54%63,57473,452117,725115,174

总权益
    实收股本313,6910.00%313,691313,691313,691313,691
    储备项目225,796-10.51%252,325951,8882,094,7182,052,072
股东权益539,487-4.69%566,0161,265,5802,408,4092,365,763
非控股权益52,119-2.72%53,57759,90363,00647,484