| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 22,571 | -54.48% | 49,589 | 5,118 | 64,969 | 59,590 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 10,385,125 | 41.64% | 7,332,214 | 5,018,014 | 3,657,372 | 3,362,287 |
| 在建工程 | 6,114,801 | 16.85% | 5,232,986 | 3,519,980 | 2,087,150 | 497,330 |
| 无形资产 | 1,072,348 | 8.19% | 991,150 | 589,251 | 341,189 | 320,645 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 1,045,273 | -47.67% | 1,997,515 | 1,394,572 | 768,009 | 504,873 |
| 18,640,117 | 19.46% | 15,603,454 | 10,526,934 | 6,918,689 | 4,744,724 | |
流动资产 | ||||||
| 货币资金 | 1,992,389 | -45.83% | 3,677,885 | 3,873,348 | 3,130,515 | 968,770 |
| 应收账款 | 1,891,145 | -6.34% | 2,019,068 | 1,593,747 | 1,271,710 | 885,967 |
| 存货 | 762,381 | 47.16% | 518,063 | 396,864 | 283,702 | 268,826 |
| 其他流动资产 | 1,437,794 | 8.34% | 1,327,064 | 1,554,566 | 2,096,568 | 748,373 |
| 6,083,710 | -19.34% | 7,542,081 | 7,418,525 | 6,782,494 | 2,871,937 | |
流动负债 | ||||||
| 短期借款 | 4,018,143 | 23.18% | 3,261,960 | 1,747,261 | 787,354 | 1,397,356 |
| 应付票据 | 217,200 | 80.08% | 120,612 | 139,822 | 235,932 | 76,128 |
| 应付帐款 | 1,146,232 | -24.72% | 1,522,604 | 916,415 | 799,476 | 454,065 |
| 其他流动负债 | 2,137,560 | 84.93% | 1,155,846 | 1,218,671 | 506,827 | 347,067 |
| 7,519,135 | 24.06% | 6,061,022 | 4,022,169 | 2,329,588 | 2,274,616 | |
| 流动资产净值 | (1,435,426) | -196.92% | 1,481,059 | 3,396,356 | 4,452,906 | 597,321 |
| 资产总额减流动负债 | 17,204,692 | 0.70% | 17,084,513 | 13,923,291 | 11,371,595 | 5,342,045 |
非流动负债 | ||||||
| 长期借款 | 5,325,407 | -8.14% | 5,797,517 | 2,923,825 | 2,202,447 | 530,379 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 1,807,818 | 37.39% | 1,315,874 | 1,040,689 | 586,049 | 429,459 |
| 7,133,225 | 0.28% | 7,113,391 | 3,964,514 | 2,788,496 | 959,839 | |
总权益 | ||||||
| 实收股本 | 1,348,124 | 0.38% | 1,342,957 | 1,345,107 | 1,280,806 | 768,409 |
| 储备项目 | 8,513,901 | 0.68% | 8,456,181 | 8,448,568 | 7,154,556 | 3,498,352 |
| 股东权益 | 9,862,025 | 0.64% | 9,799,138 | 9,793,675 | 8,435,362 | 4,266,761 |
| 非控股权益 | 209,442 | 21.78% | 171,984 | 165,102 | 147,737 | 115,446 |