| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 761,571 | 38.80% | 548,665 | 547,733 | 462,129 | 245,437 |
| 在建工程 | 90,077 | -56.80% | 208,533 | 144,595 | 150,847 | 105,903 |
| 无形资产 | 174,799 | 7.42% | 162,730 | 111,343 | 35,572 | 35,789 |
| 商誉 | 232,352 | 0.00% | 232,352 | 109,857 | 109,857 | 109,857 |
| 其他非流动资产 | 239,714 | 82.06% | 131,670 | 102,648 | 95,900 | 55,312 |
| 1,498,513 | 16.71% | 1,283,949 | 1,016,176 | 854,305 | 552,298 | |
流动资产 | ||||||
| 货币资金 | 1,008,181 | 11.18% | 906,798 | 387,050 | 515,174 | 641,832 |
| 应收账款 | 520,434 | 50.48% | 345,856 | 241,372 | 199,663 | 197,742 |
| 存货 | 361,422 | 34.68% | 268,350 | 232,690 | 241,196 | 179,642 |
| 其他流动资产 | 318,575 | 117.10% | 146,742 | 123,434 | 151,565 | 196,338 |
| 2,208,613 | 32.43% | 1,667,746 | 984,546 | 1,107,597 | 1,215,554 | |
流动负债 | ||||||
| 短期借款 | 379,444 | 17.49% | 322,970 | 0 | 100 | 2,884 |
| 应付票据 | 77,804 | 119.82% | 35,395 | 8,218 | 17,130 | 0 |
| 应付帐款 | 213,192 | 55.17% | 137,389 | 96,847 | 127,121 | 62,371 |
| 其他流动负债 | 219,232 | 29.18% | 169,717 | 93,032 | 90,154 | 108,342 |
| 889,672 | 33.69% | 665,471 | 198,097 | 234,505 | 173,597 | |
| 流动资产净值 | 1,318,941 | 31.59% | 1,002,275 | 786,450 | 873,093 | 1,041,957 |
| 资产总额减流动负债 | 2,817,454 | 23.24% | 2,286,223 | 1,802,626 | 1,727,397 | 1,594,255 |
非流动负债 | ||||||
| 长期借款 | 410,077 | 152.65% | 162,313 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 196,879 | 21.31% | 162,289 | 99,287 | 77,259 | 60,728 |
| 606,956 | 86.98% | 324,603 | 99,287 | 77,259 | 60,728 | |
总权益 | ||||||
| 实收股本 | 249,181 | 0.00% | 249,181 | 245,311 | 164,081 | 164,062 |
| 储备项目 | 1,921,182 | 14.63% | 1,676,006 | 1,458,028 | 1,486,057 | 1,369,465 |
| 股东权益 | 2,170,363 | 12.74% | 1,925,187 | 1,703,339 | 1,650,138 | 1,533,527 |
| 非控股权益 | 40,135 | 10.16% | 36,434 | 0 | 0 | 0 |