| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 20,983 | -4.11% | 21,882 | 22,045 | 24,447 | 28,427 |
| 投资性房地产 | 21,888 | -7.41% | 23,640 | 25,358 | 24,999 | 26,821 |
| 固定资产 | 2,007,032 | -1.83% | 2,044,384 | 2,056,492 | 1,818,851 | 494,194 |
| 在建工程 | 2,031,612 | 5.66% | 1,922,798 | 1,145,538 | 167,118 | 1,258,858 |
| 无形资产 | 403,121 | 20.98% | 333,200 | 330,110 | 172,633 | 110,690 |
| 商誉 | 1,747 | 0.00% | 1,747 | 1,747 | 1,747 | 1,747 |
| 其他非流动资产 | 174,001 | 26.13% | 137,957 | 184,932 | 135,099 | 71,427 |
| 4,660,383 | 3.90% | 4,485,606 | 3,766,222 | 2,344,892 | 1,992,165 | |
流动资产 | ||||||
| 货币资金 | 1,008,759 | 361.74% | 218,470 | 284,146 | 425,631 | 135,588 |
| 应收账款 | 691,007 | 15.49% | 598,344 | 266,609 | 195,718 | 170,946 |
| 存货 | 609,781 | 2.33% | 595,898 | 376,185 | 193,571 | 106,841 |
| 其他流动资产 | 314,652 | 21.88% | 258,167 | 246,032 | 125,828 | 153,966 |
| 2,624,198 | 57.05% | 1,670,879 | 1,172,972 | 940,748 | 567,341 | |
流动负债 | ||||||
| 短期借款 | 394,882 | 16.29% | 339,571 | 272,789 | 133,633 | 158,184 |
| 应付票据 | 58,103 | -14.22% | 67,731 | 43,588 | 55,666 | 76,911 |
| 应付帐款 | 323,533 | 8.33% | 298,655 | 251,800 | 102,351 | 94,067 |
| 其他流动负债 | 1,605,397 | 15.99% | 1,384,111 | 1,054,325 | 480,139 | 467,217 |
| 2,381,914 | 13.96% | 2,090,067 | 1,622,501 | 771,789 | 796,379 | |
| 流动资产净值 | 242,284 | -157.80% | (419,188) | (449,530) | 168,959 | (229,038) |
| 资产总额减流动负债 | 4,902,667 | 20.56% | 4,066,418 | 3,316,692 | 2,513,851 | 1,763,126 |
非流动负债 | ||||||
| 长期借款 | 2,045,142 | -2.90% | 2,106,306 | 1,494,748 | 889,828 | 677,235 |
| 应付债券 | 96,233 | -0.01% | 96,243 | 126,964 | 147,121 | 240,522 |
| 其他非流动负债 | 284,779 | 23.58% | 230,432 | 183,633 | 107,854 | 81,162 |
| 2,426,155 | -0.28% | 2,432,981 | 1,805,345 | 1,144,803 | 998,919 | |
总权益 | ||||||
| 实收股本 | 211,346 | 5.20% | 200,905 | 196,043 | 137,661 | 102,421 |
| 储备项目 | 2,047,262 | 68.01% | 1,218,533 | 1,145,478 | 1,181,822 | 659,741 |
| 股东权益 | 2,258,608 | 59.12% | 1,419,438 | 1,341,521 | 1,319,483 | 762,162 |
| 非控股权益 | 217,904 | 1.82% | 213,999 | 169,826 | 49,565 | 2,045 |