| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 42,048 | 4.23% | 40,343 | 0 | 0 | 0 |
| 投资性房地产 | 50,660 | -1.28% | 51,319 | 0 | 0 | 0 |
| 固定资产 | 1,015,727 | -0.56% | 1,021,464 | 798,350 | 370,296 | 204,865 |
| 在建工程 | 953,543 | 203.63% | 314,051 | 252,783 | 570,660 | 405,070 |
| 无形资产 | 69,592 | -1.32% | 70,520 | 72,324 | 72,885 | 76,246 |
| 商誉 | 25,666 | 0.00% | 25,666 | 25,666 | 25,666 | 25,666 |
| 其他非流动资产 | 160,984 | -72.00% | 574,964 | 102,788 | 79,633 | 54,477 |
| 2,318,220 | 10.48% | 2,098,326 | 1,251,910 | 1,119,140 | 766,324 | |
流动资产 | ||||||
| 货币资金 | 529,625 | -4.14% | 552,506 | 235,526 | 289,736 | 615,357 |
| 应收账款 | 606,637 | 85.26% | 327,443 | 364,423 | 407,782 | 424,471 |
| 存货 | 251,304 | 63.50% | 153,699 | 119,681 | 76,587 | 105,311 |
| 其他流动资产 | 885,367 | 16.37% | 760,804 | 698,658 | 576,299 | 440,284 |
| 2,272,933 | 26.66% | 1,794,452 | 1,418,288 | 1,350,404 | 1,585,423 | |
流动负债 | ||||||
| 短期借款 | 236,141 | 6.74% | 221,223 | 115,902 | 94,075 | 30,000 |
| 应付票据 | 400,614 | 8.51% | 369,204 | 215,536 | 112,108 | 191,683 |
| 应付帐款 | 322,044 | 50.46% | 214,039 | 163,250 | 116,112 | 113,122 |
| 其他流动负债 | 190,401 | -22.17% | 244,652 | 98,213 | 72,010 | 92,627 |
| 1,149,200 | 9.54% | 1,049,117 | 592,901 | 394,304 | 427,431 | |
| 流动资产净值 | 1,123,733 | 50.77% | 745,335 | 825,386 | 956,100 | 1,157,991 |
| 资产总额减流动负债 | 3,441,953 | 21.04% | 2,843,660 | 2,077,297 | 2,075,240 | 1,924,315 |
非流动负债 | ||||||
| 长期借款 | 1,427,913 | 66.61% | 857,051 | 114,826 | 141,262 | 24,719 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 31,409 | -3.18% | 32,439 | 12,572 | 13,146 | 13,606 |
| 1,459,322 | 64.06% | 889,490 | 127,397 | 154,408 | 38,325 | |
总权益 | ||||||
| 实收股本 | 90,000 | 0.00% | 90,000 | 90,000 | 90,000 | 60,000 |
| 储备项目 | 1,900,669 | 2.09% | 1,861,833 | 1,852,100 | 1,824,435 | 1,822,418 |
| 股东权益 | 1,990,669 | 1.99% | 1,951,833 | 1,942,100 | 1,914,435 | 1,882,418 |
| 非控股权益 | (8,038) | -443.80% | 2,338 | 7,799 | 6,397 | 3,572 |