| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 67,127 | -6.83% | 72,045 | 59,255 | 43,398 | 10,288 |
| 投资性房地产 | 0 | -- | 0 | 50,539 | 55,710 | 131,253 |
| 固定资产 | 124,455 | 0.70% | 123,591 | 180,193 | 93,394 | 13,478 |
| 在建工程 | 0 | -- | 0 | 0 | 0 | 0 |
| 无形资产 | 47,300 | -4.67% | 49,617 | 67,416 | 47,685 | 29,029 |
| 商誉 | 164,162 | 0.00% | 164,162 | 184,929 | 155,491 | 66,469 |
| 其他非流动资产 | 123,873 | 8.78% | 113,879 | 113,076 | 95,934 | 61,017 |
| 526,917 | 0.69% | 523,293 | 655,407 | 491,612 | 311,534 | |
流动资产 | ||||||
| 货币资金 | 345,222 | -33.82% | 521,649 | 341,886 | 402,544 | 470,582 |
| 应收账款 | 888,645 | 16.63% | 761,912 | 716,360 | 530,089 | 412,823 |
| 存货 | 68,104 | 19.53% | 56,978 | 44,057 | 44,822 | 6,971 |
| 其他流动资产 | 118,235 | -4.68% | 124,035 | 95,542 | 89,817 | 108,025 |
| 1,420,206 | -3.03% | 1,464,574 | 1,197,845 | 1,067,272 | 998,401 | |
流动负债 | ||||||
| 短期借款 | 130,407 | -18.68% | 160,371 | 170,332 | 39,948 | 27,600 |
| 应付票据 | 0 | -100.00% | 4,240 | 0 | 18,600 | 0 |
| 应付帐款 | 54,849 | 4.00% | 52,737 | 64,064 | 60,367 | 39,198 |
| 其他流动负债 | 371,223 | -5.76% | 393,933 | 297,210 | 218,930 | 211,280 |
| 556,479 | -8.97% | 611,282 | 531,606 | 337,846 | 278,078 | |
| 流动资产净值 | 863,727 | 1.22% | 853,292 | 666,239 | 729,426 | 720,324 |
| 资产总额减流动负债 | 1,390,644 | 1.02% | 1,376,586 | 1,321,646 | 1,221,038 | 1,031,858 |
非流动负债 | ||||||
| 长期借款 | 101,200 | -0.10% | 101,300 | 104,330 | 70,330 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 51,513 | 7.65% | 47,852 | 71,700 | 24,942 | 40,198 |
| 152,713 | 2.39% | 149,152 | 176,030 | 95,272 | 40,198 | |
总权益 | ||||||
| 实收股本 | 404,000 | 0.00% | 404,000 | 400,010 | 400,010 | 400,010 |
| 储备项目 | 704,500 | 2.05% | 690,370 | 602,688 | 620,763 | 564,346 |
| 股东权益 | 1,108,500 | 1.29% | 1,094,370 | 1,002,698 | 1,020,773 | 964,356 |
| 非控股权益 | 129,430 | -2.73% | 133,063 | 142,918 | 104,993 | 27,304 |