| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -100.00% | 22 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,617,684 | 331.99% | 374,472 | 334,702 | 362,998 | 236,948 |
| 在建工程 | 660,346 | -57.69% | 1,560,623 | 205,137 | 7,382 | 4,784 |
| 无形资产 | 141,760 | -0.99% | 143,176 | 146,452 | 40,216 | 42,952 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 31,468 | 51.80% | 20,730 | 115,795 | 7,233 | 17,975 |
| 2,451,258 | 16.78% | 2,099,023 | 802,086 | 417,828 | 302,660 | |
流动资产 | ||||||
| 货币资金 | 404,616 | 3.80% | 389,820 | 385,571 | 370,615 | 114,886 |
| 应收账款 | 175,187 | 12.29% | 156,010 | 178,108 | 149,292 | 115,861 |
| 存货 | 219,410 | 27.90% | 171,554 | 118,707 | 151,271 | 99,443 |
| 其他流动资产 | 263,976 | 18.60% | 222,579 | 268,522 | 639,727 | 65,658 |
| 1,063,189 | 13.11% | 939,963 | 950,909 | 1,310,905 | 395,848 | |
流动负债 | ||||||
| 短期借款 | 120,116 | 190.84% | 41,299 | 40,532 | 27,029 | 41,201 |
| 应付票据 | 73,469 | -62.35% | 195,157 | 0 | 0 | 0 |
| 应付帐款 | 611,490 | -2.69% | 628,400 | 185,482 | 136,901 | 55,543 |
| 其他流动负债 | 126,177 | 29.81% | 97,200 | 78,621 | 95,416 | 67,545 |
| 931,252 | -3.20% | 962,056 | 304,635 | 259,346 | 164,289 | |
| 流动资产净值 | 131,938 | -697.19% | (22,093) | 646,274 | 1,051,559 | 231,559 |
| 资产总额减流动负债 | 2,583,196 | 24.38% | 2,076,931 | 1,448,361 | 1,469,387 | 534,219 |
非流动负债 | ||||||
| 长期借款 | 890,990 | 61.41% | 551,993 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 29,064 | -2.11% | 29,691 | 28,315 | 23,360 | 30,043 |
| 920,054 | 58.17% | 581,684 | 28,315 | 23,360 | 30,043 | |
总权益 | ||||||
| 实收股本 | 145,470 | 3.78% | 140,178 | 140,178 | 140,178 | 105,128 |
| 储备项目 | 1,517,672 | 12.00% | 1,355,068 | 1,279,690 | 1,305,598 | 398,836 |
| 股东权益 | 1,663,142 | 11.23% | 1,495,246 | 1,419,868 | 1,445,776 | 503,964 |
| 非控股权益 | 0 | -- | 0 | 178 | 252 | 212 |