| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 12,022,740 | -6.69% | 12,884,832 | 9,651,402 | 7,045,773 | 6,228,735 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 159,411,324 | 1.60% | 156,906,244 | 118,828,413 | 98,763,836 | 78,558,109 |
| 在建工程 | 32,616,852 | -5.80% | 34,624,735 | 63,158,547 | 50,454,559 | 37,063,692 |
| 无形资产 | 12,697,231 | -0.58% | 12,771,487 | 11,970,928 | 10,785,894 | 9,980,405 |
| 商誉 | 2,251,421 | -1.82% | 2,293,156 | 2,196,124 | 2,157,538 | 1,292,252 |
| 其他非流动资产 | 20,976,875 | -4.18% | 21,891,779 | 17,537,504 | 21,968,484 | 16,187,577 |
| 239,976,443 | -0.58% | 241,372,233 | 223,342,918 | 191,176,085 | 149,310,771 | |
流动资产 | ||||||
| 货币资金 | 46,828,563 | 69.29% | 27,662,043 | 24,533,221 | 23,709,958 | 18,988,843 |
| 应收账款 | 15,042,628 | -5.23% | 15,872,973 | 12,318,995 | 9,144,253 | 9,060,252 |
| 存货 | 28,723,816 | 10.42% | 26,014,205 | 24,107,313 | 20,650,137 | 18,185,319 |
| 其他流动资产 | 17,100,504 | 41.47% | 12,087,565 | 9,030,902 | 8,359,958 | 5,298,014 |
| 107,695,511 | 31.92% | 81,636,786 | 69,990,431 | 61,864,306 | 51,532,428 | |
流动负债 | ||||||
| 短期借款 | 60,136,558 | 116.41% | 27,788,703 | 35,557,148 | 43,526,402 | 44,019,484 |
| 应付票据 | 34,507,612 | -33.35% | 51,776,161 | 42,523,651 | 30,613,624 | 11,138,724 |
| 应付帐款 | 24,106,412 | -1.80% | 24,547,758 | 26,612,473 | 14,980,114 | 13,066,521 |
| 其他流动负债 | 30,112,157 | 6.01% | 28,406,189 | 21,389,509 | 19,537,230 | 26,792,446 |
| 148,862,739 | 12.33% | 132,518,810 | 126,082,780 | 108,657,371 | 95,017,176 | |
| 流动资产净值 | (41,167,228) | -19.09% | (50,882,025) | (56,092,349) | (46,793,065) | (43,484,748) |
| 资产总额减流动负债 | 198,809,215 | 4.37% | 190,490,208 | 167,250,570 | 144,383,020 | 105,826,023 |
非流动负债 | ||||||
| 长期借款 | 48,476,026 | 5.78% | 45,829,110 | 48,176,161 | 39,810,793 | 15,968,336 |
| 应付债券 | 9,950,000 | 32.67% | 7,500,000 | 3,400,000 | 0 | 200,000 |
| 其他非流动负债 | 16,321,645 | -4.17% | 17,032,354 | 12,174,259 | 10,118,012 | 8,320,699 |
| 74,747,671 | 6.23% | 70,361,464 | 63,750,420 | 49,928,804 | 24,489,035 | |
总权益 | ||||||
| 实收股本 | 3,130,472 | 0.00% | 3,130,472 | 3,139,747 | 3,139,747 | 3,139,747 |
| 储备项目 | 108,268,537 | 2.94% | 105,174,988 | 91,486,149 | 85,516,458 | 73,704,787 |
| 股东权益 | 111,399,009 | 2.86% | 108,305,459 | 94,625,896 | 88,656,205 | 76,844,534 |
| 非控股权益 | 12,662,535 | 7.10% | 11,823,285 | 8,874,254 | 5,798,011 | 4,492,454 |