| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 572,614 | -2.35% | 586,412 | 603,107 | 547,205 | 506,430 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 8,789 |
| 固定资产 | 10,028,842 | -1.56% | 10,187,849 | 10,210,553 | 10,581,459 | 14,873,136 |
| 在建工程 | 1,648,401 | 4.20% | 1,581,968 | 555,736 | 357,642 | 97,944 |
| 无形资产 | 319,364 | -1.28% | 323,506 | 241,539 | 222,030 | 244,969 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 342,977 | 25.22% | 273,902 | 391,184 | 260,561 | 342,448 |
| 12,912,198 | -0.32% | 12,953,637 | 12,002,118 | 11,968,897 | 16,073,716 | |
流动资产 | ||||||
| 货币资金 | 480,030 | 31.82% | 364,155 | 590,608 | 500,499 | 746,287 |
| 应收账款 | 1,251,669 | -6.80% | 1,343,013 | 1,170,619 | 1,023,388 | 1,215,041 |
| 存货 | 83,270 | -29.08% | 117,408 | 146,541 | 147,396 | 373,144 |
| 其他流动资产 | 313,777 | -3.82% | 326,223 | 190,608 | 238,170 | 464,141 |
| 2,128,746 | -1.03% | 2,150,799 | 2,098,375 | 1,909,453 | 2,798,612 | |
流动负债 | ||||||
| 短期借款 | 3,404,137 | 4.26% | 3,265,023 | 3,353,874 | 5,185,124 | 8,773,166 |
| 应付票据 | 124,586 | 47.29% | 84,586 | 21,676 | 82,313 | 293,257 |
| 应付帐款 | 578,090 | -23.77% | 758,351 | 547,120 | 506,714 | 1,405,820 |
| 其他流动负债 | 677,394 | -41.65% | 1,160,823 | 1,606,403 | 2,119,557 | 3,148,999 |
| 4,784,207 | -9.20% | 5,268,784 | 5,529,073 | 7,893,709 | 13,621,242 | |
| 流动资产净值 | (2,655,461) | -14.83% | (3,117,985) | (3,430,697) | (5,984,255) | (10,822,630) |
| 资产总额减流动负债 | 10,256,737 | 4.28% | 9,835,652 | 8,571,421 | 5,984,641 | 5,251,086 |
非流动负债 | ||||||
| 长期借款 | 4,679,299 | 9.21% | 4,284,672 | 3,187,028 | 3,493,901 | 5,023,257 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 921,079 | -20.28% | 1,155,418 | 1,188,089 | 1,661,644 | 2,342,057 |
| 5,600,379 | 2.95% | 5,440,090 | 4,375,117 | 5,155,545 | 7,365,314 | |
总权益 | ||||||
| 实收股本 | 1,472,707 | 0.00% | 1,472,707 | 1,472,707 | 1,472,707 | 1,472,707 |
| 储备项目 | 62,164 | -158.95% | (105,453) | (143,105) | (1,122,842) | (3,270,131) |
| 股东权益 | 1,534,871 | 12.26% | 1,367,254 | 1,329,602 | 349,865 | (1,797,424) |
| 非控股权益 | 3,121,487 | 3.08% | 3,028,308 | 2,866,702 | 479,231 | (316,804) |