| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -100.00% | 9,798 | 10,814 | 11,831 | 0 |
| 固定资产 | 4,768,377 | 22.62% | 3,888,626 | 2,090,862 | 955,125 | 610,983 |
| 在建工程 | 0 | -- | 0 | 0 | 0 | 0 |
| 无形资产 | 3,240 | 44.26% | 2,246 | 1,059 | 1,315 | 1,651 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 481,103 | -33.05% | 718,645 | 864,112 | 694,427 | 1,025,828 |
| 5,252,720 | 13.71% | 4,619,315 | 2,966,848 | 1,662,698 | 1,638,462 | |
流动资产 | ||||||
| 货币资金 | 608,163 | 10.50% | 550,362 | 639,730 | 732,065 | 280,946 |
| 应收账款 | 225,032 | 2.49% | 219,574 | 113,350 | 60,906 | 99,602 |
| 存货 | 196,917 | 92.62% | 102,232 | 107,567 | 27,721 | 29,919 |
| 其他流动资产 | 511,052 | 47.55% | 346,363 | 704,867 | 123,470 | 92,891 |
| 1,541,165 | 26.48% | 1,218,531 | 1,565,514 | 944,162 | 503,358 | |
流动负债 | ||||||
| 短期借款 | 5,825 | -59.25% | 14,294 | 0 | 0 | 10,009 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 180,160 | 68.64% | 106,833 | 75,598 | 52,190 | 43,861 |
| 其他流动负债 | 891,258 | 22.21% | 729,257 | 439,251 | 252,216 | 207,807 |
| 1,077,243 | 26.68% | 850,385 | 514,849 | 304,406 | 261,677 | |
| 流动资产净值 | 463,921 | 26.02% | 368,146 | 1,050,665 | 639,755 | 241,681 |
| 资产总额减流动负债 | 5,716,641 | 14.62% | 4,987,461 | 4,017,513 | 2,302,453 | 1,880,143 |
非流动负债 | ||||||
| 长期借款 | 211,887 | 430.83% | 39,916 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 983,608 | 18.75% | 828,285 | 381,264 | 255,886 | 554,249 |
| 1,195,495 | 37.70% | 868,201 | 381,264 | 255,886 | 554,249 | |
总权益 | ||||||
| 实收股本 | 928,195 | 1.23% | 916,879 | 614,788 | 371,484 | 371,484 |
| 储备项目 | 3,592,951 | 12.20% | 3,202,381 | 3,021,461 | 1,675,082 | 954,410 |
| 股东权益 | 4,521,146 | 9.76% | 4,119,260 | 3,636,249 | 2,046,567 | 1,325,894 |
| 非控股权益 | 0 | -- | 0 | 0 | 0 | 0 |