| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 15,493 | 0.00% | 15,493 | 11,145 | 9,380 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,312,384 | 92.33% | 682,357 | 382,274 | 264,716 | 245,126 |
| 在建工程 | 212,464 | -72.68% | 777,728 | 477,428 | 67,571 | 0 |
| 无形资产 | 167,688 | -0.74% | 168,940 | 173,468 | 179,593 | 100,537 |
| 商誉 | 23,744 | 0.00% | 23,744 | 28,711 | 0 | 0 |
| 其他非流动资产 | 231,029 | 55.01% | 149,046 | 90,320 | 71,206 | 9,893 |
| 1,962,802 | 8.01% | 1,817,307 | 1,163,346 | 592,467 | 355,556 | |
流动资产 | ||||||
| 货币资金 | 256,011 | -39.38% | 422,301 | 500,060 | 315,566 | 204,177 |
| 应收账款 | 1,009,196 | 16.61% | 865,469 | 633,149 | 301,990 | 423,719 |
| 存货 | 410,579 | 0.44% | 408,791 | 289,325 | 169,622 | 176,258 |
| 其他流动资产 | 191,784 | 30.41% | 147,067 | 140,391 | 280,517 | 359,316 |
| 1,867,569 | 1.30% | 1,843,627 | 1,562,925 | 1,067,694 | 1,163,470 | |
流动负债 | ||||||
| 短期借款 | 445,159 | 4.78% | 424,840 | 291,977 | 0 | 0 |
| 应付票据 | 457,830 | -9.65% | 506,722 | 334,317 | 216,676 | 101,980 |
| 应付帐款 | 1,057,257 | 31.75% | 802,473 | 659,102 | 243,223 | 333,880 |
| 其他流动负债 | 89,492 | -31.54% | 130,731 | 64,890 | 71,257 | 73,497 |
| 2,049,739 | 9.92% | 1,864,765 | 1,350,286 | 531,155 | 509,357 | |
| 流动资产净值 | (182,170) | 761.81% | (21,138) | 212,640 | 536,539 | 654,113 |
| 资产总额减流动负债 | 1,780,632 | -0.87% | 1,796,170 | 1,375,985 | 1,129,006 | 1,009,670 |
非流动负债 | ||||||
| 长期借款 | 529,098 | 0.06% | 528,785 | 186,311 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 16,766 | 14.84% | 14,599 | 8,562 | 12,980 | 12,696 |
| 545,864 | 0.46% | 543,384 | 194,874 | 12,980 | 12,696 | |
总权益 | ||||||
| 实收股本 | 187,940 | 0.00% | 187,940 | 188,508 | 188,658 | 186,660 |
| 储备项目 | 1,041,209 | -1.46% | 1,056,686 | 986,708 | 926,946 | 810,313 |
| 股东权益 | 1,229,149 | -1.24% | 1,244,625 | 1,175,216 | 1,115,604 | 996,973 |
| 非控股权益 | 5,619 | -31.15% | 8,161 | 5,895 | 422 | 0 |