| 2026/06 - 中期 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 336 | -- | 0 | 0 | 626,190 | 297,274 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 110,615 | 185.05% | 38,806 | 29,045 | 162,626 | 189,458 |
| 在建工程 | 3,438 | -- | 0 | 12,717 | 754 | 5,239 |
| 无形资产 | 47,213 | -6.88% | 50,703 | 55,581 | 38,102 | 73,565 |
| 商誉 | 563,582 | 47.60% | 381,823 | 1,005,705 | 225,330 | 224,142 |
| 其他非流动资产 | 53,568 | -7.54% | 57,935 | 32,016 | 42,196 | 59,549 |
| 778,753 | 47.14% | 529,266 | 1,135,065 | 1,095,198 | 849,227 | |
流动资产 | ||||||
| 货币资金 | 149,743 | -30.13% | 214,309 | 358,504 | 140,736 | 156,555 |
| 应收账款 | 125,797 | 24.74% | 100,847 | 108,422 | 84,947 | 97,307 |
| 存货 | 104,849 | 76.34% | 59,458 | 55,009 | 102,824 | 144,886 |
| 其他流动资产 | 220,429 | -0.36% | 221,229 | 169,840 | 234,044 | 266,279 |
| 600,819 | 0.83% | 595,844 | 691,774 | 562,551 | 665,026 | |
流动负债 | ||||||
| 短期借款 | 23,000 | 666.16% | 3,002 | 0 | 50,000 | 16,479 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 26,504 | 218.21% | 8,329 | 8,795 | 30,139 | 43,213 |
| 其他流动负债 | 177,562 | 77.19% | 100,211 | 91,451 | 336,898 | 261,056 |
| 227,066 | 103.57% | 111,543 | 100,246 | 417,037 | 320,748 | |
| 流动资产净值 | 373,752 | -22.83% | 484,301 | 591,528 | 145,514 | 344,277 |
| 资产总额减流动负债 | 1,152,505 | 13.71% | 1,013,567 | 1,726,593 | 1,240,713 | 1,193,504 |
非流动负债 | ||||||
| 长期借款 | 45,600 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 135,336 | 15.08% | 117,601 | 23,399 | 65,921 | 82,501 |
| 180,936 | 53.86% | 117,601 | 23,399 | 65,921 | 82,501 | |
总权益 | ||||||
| 实收股本 | 651,905 | -0.57% | 655,662 | 657,900 | 657,900 | 644,000 |
| 储备项目 | 240,999 | 6.46% | 226,379 | 902,578 | 559,079 | 496,334 |
| 股东权益 | 892,904 | 1.23% | 882,041 | 1,560,478 | 1,216,979 | 1,140,334 |
| 非控股权益 | 78,666 | 464.93% | 13,925 | 142,715 | (42,187) | (29,330) |