| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 5,566 | 5,249 | 5,261 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,679,324 | 6.77% | 1,572,780 | 1,524,049 | 1,218,512 | 918,452 |
| 在建工程 | 77,231 | -66.21% | 228,583 | 175,122 | 239,848 | 358,642 |
| 无形资产 | 458,694 | -5.05% | 483,093 | 470,972 | 478,200 | 389,249 |
| 商誉 | 4,771,920 | 0.06% | 4,768,942 | 4,610,549 | 4,187,924 | 3,717,890 |
| 其他非流动资产 | 3,994,283 | -21.15% | 5,065,557 | 5,221,371 | 4,328,068 | 3,746,527 |
| 10,981,453 | -9.39% | 12,118,955 | 12,007,628 | 10,457,801 | 9,136,020 | |
流动资产 | ||||||
| 货币资金 | 3,118,997 | -12.85% | 3,578,926 | 3,565,906 | 4,112,519 | 2,920,651 |
| 应收账款 | 1,469,424 | -30.82% | 2,123,985 | 2,138,274 | 1,843,941 | 1,076,922 |
| 存货 | 4,384,806 | -3.16% | 4,528,102 | 3,807,964 | 3,614,549 | 3,040,614 |
| 其他流动资产 | 6,116,707 | 8.75% | 5,624,769 | 2,616,767 | 1,007,214 | 877,830 |
| 15,089,934 | -4.83% | 15,855,782 | 12,128,911 | 10,578,223 | 7,916,017 | |
流动负债 | ||||||
| 短期借款 | 20,018 | -33.33% | 30,026 | 0 | 0 | 0 |
| 应付票据 | 5,642,993 | -25.13% | 7,537,483 | 6,215,388 | 5,082,932 | 3,538,975 |
| 应付帐款 | 2,299,475 | 17.63% | 1,954,806 | 1,955,565 | 1,677,741 | 1,266,573 |
| 其他流动负债 | 2,650,498 | -13.83% | 3,075,758 | 3,098,518 | 2,898,603 | 1,939,680 |
| 10,612,983 | -15.76% | 12,598,074 | 11,269,471 | 9,659,275 | 6,745,228 | |
| 流动资产净值 | 4,476,951 | 37.43% | 3,257,709 | 859,439 | 918,948 | 1,170,789 |
| 资产总额减流动负债 | 15,458,404 | 0.53% | 15,376,663 | 12,867,068 | 11,376,749 | 10,306,809 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 133,617 | 228,668 | 365,648 |
| 应付债券 | 1,638,776 | 2.34% | 1,601,309 | 0 | 0 | 0 |
| 其他非流动负债 | 1,937,185 | -18.67% | 2,381,791 | 2,286,363 | 2,029,476 | 2,076,613 |
| 3,575,961 | -10.22% | 3,983,100 | 2,419,980 | 2,258,145 | 2,442,261 | |
总权益 | ||||||
| 实收股本 | 1,212,417 | 0.00% | 1,212,433 | 1,010,580 | 721,705 | 718,765 |
| 储备项目 | 9,965,211 | 4.75% | 9,513,254 | 8,793,853 | 7,831,511 | 6,762,541 |
| 股东权益 | 11,177,629 | 4.21% | 10,725,687 | 9,804,432 | 8,553,216 | 7,481,306 |
| 非控股权益 | 704,814 | 5.53% | 667,876 | 642,655 | 565,388 | 383,242 |