| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 4,206,649 | 14.63% | 3,669,663 | 2,916,220 | 2,232,163 | 1,909,130 |
| 在建工程 | 1,782,333 | 221.68% | 554,066 | 385,046 | 529,413 | 187,129 |
| 无形资产 | 1,065,228 | 42.77% | 746,119 | 484,840 | 357,346 | 322,567 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 4,548,115 | -9.05% | 5,000,824 | 2,155,382 | 1,504,844 | 2,520,138 |
| 11,602,325 | 16.36% | 9,970,673 | 5,941,488 | 4,623,766 | 4,938,964 | |
流动资产 | ||||||
| 货币资金 | 5,719,964 | 1.19% | 5,652,549 | 6,057,692 | 2,157,560 | 1,019,104 |
| 应收账款 | 101,046 | 24.27% | 81,309 | 66,356 | 24,753 | 24,574 |
| 存货 | 551,850 | -48.33% | 1,068,084 | 568,601 | 394,220 | 340,036 |
| 其他流动资产 | 5,968,162 | 1.09% | 5,903,682 | 2,075,913 | 4,669,657 | 1,467,813 |
| 12,341,022 | -2.87% | 12,705,623 | 8,768,562 | 7,246,191 | 2,851,527 | |
流动负债 | ||||||
| 短期借款 | 6,972,849 | 6.43% | 6,551,337 | 2,995,706 | 3,181,600 | 623,500 |
| 应付票据 | 0 | -100.00% | 10,000 | 31,000 | 25,000 | 18,000 |
| 应付帐款 | 1,512,089 | 20.45% | 1,255,329 | 884,360 | 626,196 | 536,389 |
| 其他流动负债 | 6,176,508 | -12.12% | 7,028,376 | 4,136,274 | 2,872,904 | 2,237,199 |
| 14,661,446 | -1.24% | 14,845,042 | 8,047,340 | 6,705,699 | 3,415,088 | |
| 流动资产净值 | (2,320,425) | 8.46% | (2,139,418) | 721,222 | 540,492 | (563,561) |
| 资产总额减流动负债 | 9,281,901 | 18.52% | 7,831,254 | 6,662,710 | 5,164,258 | 4,375,403 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 220,000 | 0 | 25,825 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 480,686 | 244.15% | 139,674 | 118,952 | 99,658 | 111,453 |
| 480,686 | 244.15% | 139,674 | 338,952 | 99,658 | 137,278 | |
总权益 | ||||||
| 实收股本 | 520,013 | 0.00% | 520,013 | 400,010 | 400,010 | 400,010 |
| 储备项目 | 8,278,536 | 15.50% | 7,167,790 | 5,923,748 | 4,664,590 | 3,838,116 |
| 股东权益 | 8,798,549 | 14.45% | 7,687,803 | 6,323,758 | 5,064,600 | 4,238,126 |
| 非控股权益 | 2,666 | -29.41% | 3,777 | 0 | 0 | 0 |