| 2026/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 4,330,221 | 7.83% | 4,015,656 | 3,248,522 | 2,288,423 | 1,479,055 |
| 在建工程 | 1,587,979 | 39.50% | 1,138,331 | 875,068 | 572,080 | 636,099 |
| 无形资产 | 388,825 | -5.93% | 413,353 | 397,341 | 394,321 | 397,180 |
| 商誉 | 562,909 | 0.00% | 562,909 | 562,909 | 562,909 | 562,909 |
| 其他非流动资产 | 686,789 | 106.64% | 332,357 | 362,067 | 283,420 | 136,879 |
| 7,556,724 | 16.93% | 6,462,605 | 5,445,907 | 4,101,154 | 3,212,123 | |
流动资产 | ||||||
| 货币资金 | 50,719 | -37.83% | 81,577 | 103,563 | 788,478 | 79,204 |
| 应收账款 | 728,386 | 38.05% | 527,615 | 480,514 | 343,417 | 276,702 |
| 存货 | 350,405 | 43.62% | 243,981 | 241,745 | 185,319 | 111,250 |
| 其他流动资产 | 1,105,714 | -30.57% | 1,592,455 | 1,672,231 | 1,835,095 | 84,236 |
| 2,235,224 | -8.60% | 2,445,628 | 2,498,053 | 3,152,309 | 551,391 | |
流动负债 | ||||||
| 短期借款 | 702,274 | 9.41% | 641,872 | 176,358 | 17,488 | 142,827 |
| 应付票据 | 0 | -100.00% | 15,540 | 34,300 | 26,878 | 83,819 |
| 应付帐款 | 537,026 | -10.76% | 601,797 | 583,533 | 370,329 | 321,177 |
| 其他流动负债 | 651,341 | 17.64% | 553,662 | 371,375 | 330,526 | 199,352 |
| 1,890,641 | 4.29% | 1,812,871 | 1,165,565 | 745,221 | 747,175 | |
| 流动资产净值 | 344,583 | -45.54% | 632,757 | 1,332,488 | 2,407,088 | (195,784) |
| 资产总额减流动负债 | 7,901,307 | 11.36% | 7,095,362 | 6,778,395 | 6,508,242 | 3,016,338 |
非流动负债 | ||||||
| 长期借款 | 1,288,264 | 50.40% | 856,582 | 738,750 | 592,094 | 606,355 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 196,617 | -1.00% | 198,613 | 178,138 | 149,930 | 55,883 |
| 1,484,881 | 40.72% | 1,055,195 | 916,888 | 742,024 | 662,238 | |
总权益 | ||||||
| 实收股本 | 1,319,399 | 0.00% | 1,319,399 | 1,319,399 | 1,319,399 | 989,549 |
| 储备项目 | 5,018,257 | 7.20% | 4,681,280 | 4,504,590 | 4,410,923 | 1,345,010 |
| 股东权益 | 6,337,655 | 5.62% | 6,000,678 | 5,823,988 | 5,730,322 | 2,334,559 |
| 非控股权益 | 78,770 | 99.47% | 39,489 | 37,519 | 35,896 | 19,541 |