| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 5,225 | -23.76% | 6,853 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 2,279,889 | 41.84% | 1,607,339 | 1,091,692 | 762,921 | 463,105 |
| 在建工程 | 1,253,293 | -21.94% | 1,605,627 | 1,528,530 | 188,911 | 65,330 |
| 无形资产 | 150,956 | 9.60% | 137,733 | 86,276 | 73,174 | 43,980 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 328,039 | 17.11% | 280,105 | 213,694 | 139,025 | 49,191 |
| 4,017,402 | 10.44% | 3,637,658 | 2,920,192 | 1,164,030 | 621,606 | |
流动资产 | ||||||
| 货币资金 | 492,952 | 16.64% | 422,640 | 352,984 | 147,464 | 121,788 |
| 应收账款 | 267,884 | -5.61% | 283,817 | 245,748 | 260,386 | 175,796 |
| 存货 | 503,592 | 23.76% | 406,917 | 226,464 | 135,514 | 106,208 |
| 其他流动资产 | 389,834 | 63.54% | 238,373 | 224,850 | 319,692 | 448,708 |
| 1,654,263 | 22.38% | 1,351,747 | 1,050,046 | 863,055 | 852,501 | |
流动负债 | ||||||
| 短期借款 | 135,575 | -80.12% | 681,981 | 915,121 | 79,228 | 18,499 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 538,280 | -4.57% | 564,033 | 589,006 | 221,643 | 99,868 |
| 其他流动负债 | 471,313 | 31.83% | 357,516 | 172,351 | 87,884 | 64,528 |
| 1,145,168 | -28.58% | 1,603,530 | 1,676,479 | 388,754 | 182,895 | |
| 流动资产净值 | 509,095 | -302.20% | (251,783) | (626,432) | 474,301 | 669,606 |
| 资产总额减流动负债 | 4,526,497 | 33.69% | 3,385,875 | 2,293,759 | 1,638,331 | 1,291,212 |
非流动负债 | ||||||
| 长期借款 | 1,648,390 | 158.45% | 637,810 | 304,933 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 210,405 | 10.92% | 189,687 | 163,165 | 156,686 | 108,087 |
| 1,858,795 | 124.63% | 827,497 | 468,099 | 156,686 | 108,087 | |
总权益 | ||||||
| 实收股本 | 250,116 | 0.16% | 249,724 | 157,540 | 108,400 | 108,400 |
| 储备项目 | 2,432,054 | 5.06% | 2,314,926 | 1,669,431 | 1,372,094 | 1,074,725 |
| 股东权益 | 2,682,170 | 4.58% | 2,564,650 | 1,826,971 | 1,480,494 | 1,183,125 |
| 非控股权益 | (14,468) | 130.71% | (6,271) | (1,310) | 1,151 | 0 |