03968 招商银行
按盘价 
52.500 +1.500 (+2.941%) | 2021/12 - 末期 人民币(K¥) | 与去年末期比较 | 2020/12 人民币(K¥) | 2019/12 人民币(K¥) | 2018/12 人民币(K¥) | 2017/12 人民币(K¥) | ||
| 利息收入 | 327,056,000 | 6.386% | 307,425,000 | 292,994,000 | 270,911,000 | 242,005,000 | |
| 利息支出 | (123,137,000) | 0.607% | (122,394,000) | (119,904,000) | (110,527,000) | (97,153,000) | |
| 净利息收入 | 203,919,000 | 10.208% | 185,031,000 | 173,090,000 | 160,384,000 | 144,852,000 | |
| 其他经营收入 | 123,458,000 | 20.603% | 102,367,000 | 94,975,000 | 86,751,000 | 75,187,000 | |
| 经营收入总额 | 327,377,000 | 13.911% | 287,398,000 | 268,065,000 | 247,135,000 | 220,039,000 | |
| 保险索偿净额及保单持有人负债变动 | 0 | -- | 0 | 0 | 0 | 0 | |
| 经营收入净额 | 327,377,000 | 13.911% | 287,398,000 | 268,065,000 | 247,135,000 | 220,039,000 | |
| 经营支出 | (116,879,000) | 13.680% | (102,814,000) | (91,497,000) | (81,110,000) | (70,431,000) | |
| 贷款减值损失 | (37,020,000) | -21.036% | (46,882,000) | (54,214,000) | (59,252,000) | (60,052,000) | |
| 其他减值损失 | (29,335,000) | 61.688% | (18,143,000) | (6,945,000) | (1,585,000) | 126,000 | |
| 经营溢利 / (亏损) | 144,143,000 | 20.562% | 119,559,000 | 115,409,000 | 105,188,000 | 89,682,000 | |
| 投资物业公平值变动及减值 | 0 | -- | 0 | 0 | 0 | 0 | |
| 其他项目公平值变动及减值 | 0 | -- | 0 | 0 | 0 | 0 | |
| 出售项目溢利 / (亏损) | 0 | -- | 0 | 0 | 0 | 0 | |
| 其他非经营项目 | 0 | -- | 0 | 0 | 0 | 0 | |
| 分占联营公司及共同控制公司 业绩 | 4,030,000 | 39.882% | 2,881,000 | 1,723,000 | 1,309,000 | 998,000 | |
| 除税前溢利 / (亏损) | 148,173,000 | 21.017% | 122,440,000 | 117,132,000 | 106,497,000 | 90,680,000 | |
| 税项 | (27,339,000) | 11.674% | (24,481,000) | (23,709,000) | (25,678,000) | (20,042,000) | |
| 已终止经营业务溢利 / (亏损) | -- | -- | -- | -- | -- | -- | |
| 非控股权益 | (912,000) | 47.812% | (617,000) | (556,000) | (259,000) | (488,000) | |
| 其他项目 | (1,975,000) | -- | -- | -- | -- | -- | |
| 股东应占溢利 / (亏损) | 117,947,000 | 21.168% | 97,342,000 | 92,867,000 | 80,560,000 | 70,150,000 | |
| 折旧及摊销 | 14,505,000 | 7.484% | 13,495,000 | 11,806,000 | 6,275,000 | 5,786,000 | |
| 董事酬金 | -- | -- | 12,469 | 16,362 | 11,564 | 12,884 | |
| 核数师意见 | 无保留意见 | -- | 无保留意见 | 无保留意见 | 无保留意见 | 无保留意见 | |
市场价值指针
| 每股盈利 (仙) | 461.000 | -- | 379.000 | 362.000 | 313.000 | 278.000 |
| 每股派息 (仙) | 152.200 | -- | 125.300 | 120.000 | 94.000 | 84.000 |
| 派息比率 (%) | 33.015% | -- | 33.061% | 33.149% | 30.032% | 30.216% |
| 每股现金流 ($) | 7.218 | -- | 16.706 | 0.176 | -1.416 | -0.224 |
| 每股账面资产净值 ($) | 30.364 | -- | 26.716 | 24.239 | 21.416 | 19.041 |
| 备注： | 实时报价更新时间为30/06/2022 17:59 |
| 港股实时基本市场行情由香港交易所提供; 香港交易所指定免费发放实时基本市场行情的网站。 | |
| 股东应占溢利/(亏损) (K¥) | RMB 117,947,000 |
| 增长率 | 21.168% |
| 每股盈利/(亏损) | RMB 4.610 |
| 每股账面资产净值 (¥) | RMB 30.364 |