2021/12 - Final RMB(K¥) | %Chg (Final to Final) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | 2017/12 RMB(K¥) | ||
Turnover | 45,933,809 | 14.501% | 40,116,495 | 32,851,606 | 27,709,259 | 31,431,976 | |
Cost of Sales | -- | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (341,744) | -73.960% | (1,312,359) | (2,070,479) | (977,643) | (737,949) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | 648,287 | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 538,723 | 246.390% | 155,525 | 174,013 | 127,545 | 14,760 | |
Profit / (Loss) before Taxation | 19,112,281 | 28.512% | 14,871,944 | 11,444,619 | 9,268,342 | 13,661,308 | |
Taxation | (3,809,739) | 21.528% | (3,134,874) | (2,393,263) | (2,198,304) | (3,178,399) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (289,062) | -52.996% | (614,971) | (414,319) | (361,922) | (601,364) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 15,013,480 | 34.988% | 11,122,099 | 8,637,037 | 6,708,116 | 9,881,545 | |
Net Finance Costs / (Income) | (5,590,553) | -1.765% | (5,691,028) | (5,226,755) | (5,832,104) | (5,706,842) | |
Depreciation & Amortisation | 1,267,222 | -7.607% | 1,371,553 | 1,291,570 | 574,279 | 463,474 | |
Directors' Emoluments | 15,519 | 43.416% | 10,821 | 8,678 | 10,209 | 9,741 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 165.000 | -- | 120.000 | 90.000 | 70.000 | 111.000 |
DPS (cts) | 68.000 | -- | 56.000 | 39.000 | 27.500 | 40.000 |
Dividend Payout Ratio (%) | 41.212% | -- | 46.667% | 43.333% | 39.286% | 36.036% |
Cash flow per share ($) | -1.823 | -- | -0.464 | 2.043 | 8.893 | -4.663 |
NBV per share ($) | 15.272 | -- | 14.175 | 15.436 | 14.167 | 14.130 |
Remarks: | Real time quote last updated: 29/06/2022 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 15,013,480 |
%Change | 34.988% |
EPS / (LPS) | RMB 1.650 |
NBV Per Share (¥) | RMB 15.272 |