2020/06 - Interim RMB(K¥) | %Chg (Interim to Interim) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | 2017/12 RMB(K¥) | 2016/12 RMB(K¥) | ||
Interest Income | 375,930,000 | 2.892% | 742,207,000 | 687,900,000 | 622,616,000 | 566,139,000 | |
Interest Expense | (179,035,000) | -2.529% | (367,957,000) | (328,194,000) | (284,227,000) | (260,091,000) | |
Net Interest Income | 196,895,000 | 8.372% | 374,250,000 | 359,706,000 | 338,389,000 | 306,048,000 | |
Other Operating Income | 90,088,000 | -5.175% | 175,760,000 | 144,100,000 | 145,372,000 | 179,608,000 | |
Total Operating Income | 286,983,000 | 3.721% | 550,010,000 | 503,806,000 | 483,761,000 | 485,656,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 286,983,000 | 3.721% | 550,010,000 | 503,806,000 | 483,761,000 | 485,656,000 | |
Operating Expenses | (90,946,000) | -0.202% | (198,269,000) | (176,979,000) | (173,859,000) | (175,069,000) | |
Impairment Losses on Loans & Advances | (60,728,000) | 70.006% | (98,771,000) | (107,905,000) | (84,025,000) | (86,795,000) | |
Other Impairment Losses | (5,756,000) | -- | (3,382,000) | 8,611,000 | (4,136,000) | (2,277,000) | |
Operating Profit | 129,553,000 | -14.705% | 249,588,000 | 227,533,000 | 221,741,000 | 221,515,000 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 63,000 | -90.597% | 1,057,000 | 2,110,000 | 1,162,000 | 897,000 | |
Profit / (Loss) before Taxation | 129,616,000 | -15.038% | 250,645,000 | 229,643,000 | 222,903,000 | 222,412,000 | |
Taxation | (21,804,000) | -29.927% | (48,754,000) | (37,208,000) | (37,917,000) | (38,361,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (6,895,000) | -6.749% | (14,486,000) | (12,349,000) | (12,579,000) | (19,473,000) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 100,917,000 | -11.514% | 187,405,000 | 180,086,000 | 172,407,000 | 164,578,000 | |
Depreciation & Amortisation | 13,598,000 | 14.819% | 25,355,000 | 17,043,000 | 16,769,000 | 15,691,000 | |
Directors' Emoluments | -- | -- | 4,564 | 4,447 | 5,282 | 4,840 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 32.000 | -- | 61.000 | 59.000 | 56.000 | 54.000 |
DPS (cts) | 0.000 | -- | 19.100 | 18.400 | 17.600 | 16.800 |
Dividend Payout Ratio (%) | -- | -- | 31.311% | 31.186% | 31.429% | 31.111% |
Cash flow per share ($) | -- | -- | -1.645 | 2.250 | 1.380 | 0.619 |
NBV per share ($) | 6.653 | -- | 6.290 | 5.479 | 5.082 | 4.795 |
Remarks: | Real time quote last updated: 04/03/2021 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 100,917,000 |
%Change | -11.514% |
EPS / (LPS) | RMB 0.320 |
NBV Per Share (¥) | RMB 6.653 |