| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 206,883 | -15.060% | 243,564 | 157,119 | 119,346 | 135,145 |
| Land & other Lease Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Interests in Asso. & JCEs | 36,984 | 13.413% | 32,610 | 23,264 | 14,518 | 15,668 |
| Other Non-current Assets | 0 | -- | 0 | 0 | 0 | 0 |
| 243,867 | -11.698% | 276,174 | 180,383 | 133,864 | 150,813 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||
| Inventories | 68,600 | -36.035% | 107,246 | 52,927 | 34,830 | 51,606 | |
| Trade Receivables | 20,155 | -20.706% | 25,418 | 0 | 0 | 0 | |
| Cash & Bank Balances | 12,375 | 44.063% | 8,590 | 47,993 | 9,255 | 723 | |
| Other Current Assets | 10,580 | -14.849% | 12,425 | 14,435 | 3,410 | 2,971 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 111,710 | -27.310% | 153,679 | 115,355 | 47,495 | 55,300 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||
| Trade Payables | 182,526 | 60.032% | 114,056 | 43,700 | 37,188 | 67,327 | ||
| S-T Debt & Leases | 152,283 | 25.335% | 121,501 | 104,356 | 141,082 | 349 | ||
| Other Current Liabilities | 113,862 | -22.149% | 146,256 | 186,114 | 53,890 | 30,159 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 448,671 | 17.511% | 381,813 | 334,170 | 232,160 | 97,835 | |||
| Net Current Assets | (336,961) | 47.703% | (228,134) | (218,815) | (184,665) | (42,535) | ||
| Total Assets Less Current Liabilities | (93,094) | -- | 48,040 | (38,432) | (50,801) | 108,278 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||||
| L-T Debt & Leases | 116,536 | 36.126% | 85,609 | 92,935 | 84,073 | 192,211 | |||
| Other Non-current Liabilities | 17,605 | 43.433% | 12,274 | 9,965 | 7,650 | 6,517 | |||
| 134,141 | 37.042% | 97,883 | 102,900 | 91,723 | 198,728 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||||
| Share Capital | 1,102,053 | 0.000% | 1,102,053 | 1,101,771 | 1,101,764 | 1,098,835 | ||||
| Reserves | (1,329,288) | 15.400% | (1,151,896) | (1,243,103) | (1,244,288) | (1,189,285) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | (227,235) | 355.902% | (49,843) | (141,332) | (142,524) | (90,450) | ||||
| Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| (227,235) | 355.902% | (49,843) | (141,332) | (142,524) | (90,450) | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Commitments | -- | -- | 11,011 | 1,590 | 2,403 | 1,966 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 17/04/2026 15:23 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -168,766 |
| %Change | -- |
| EPS / (LPS) | USD -0.569 |
| NBV Per Share ($) | USD -0.766 |