| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 94,358 | 0.000% | 94,358 | 47,059 | 47,059 | 0 |
| Property, plant, equip. & others | 22,720,761 | -1.998% | 23,183,932 | 20,809,466 | 18,195,355 | 13,884,979 |
| Land & other Lease Assets | 761,536 | -3.949% | 792,845 | 860,409 | 865,845 | 882,213 |
| Intangible Assets | 2,427,424 | 15.955% | 2,093,427 | 2,159,139 | 2,071,591 | 1,349,290 |
| Interests in Asso. & JCEs | 11,531 | 13.752% | 10,137 | 8,000 | 3,403 | 9,810 |
| Other Non-current Assets | 1,002,897 | 13.591% | 882,898 | 1,208,711 | 2,205,891 | 1,687,173 |
| 27,018,507 | -0.144% | 27,057,597 | 25,092,784 | 23,389,144 | 17,813,465 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 1,736,880 | -6.627% | 1,860,157 | 1,398,662 | 1,488,858 | 1,111,169 | |
| Trade Receivables | 1,579,468 | 0.984% | 1,564,082 | 1,533,077 | 1,537,843 | 1,481,492 | |
| Cash & Bank Balances | 766,298 | -33.776% | 1,157,136 | 922,662 | 1,424,275 | 3,507,715 | |
| Other Current Assets | 4,134,844 | -11.097% | 4,650,949 | 3,955,665 | 2,399,133 | 2,734,510 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 8,217,490 | -10.992% | 9,232,324 | 7,810,066 | 6,850,109 | 8,834,886 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 2,358,513 | -10.134% | 2,624,478 | 2,279,030 | 2,079,223 | 1,983,500 | ||
| S-T Debt & Leases | 5,245,020 | 31.958% | 3,974,763 | 3,632,813 | 3,870,964 | 3,249,836 | ||
| Other Current Liabilities | 5,212,532 | -15.838% | 6,193,446 | 3,897,812 | 3,524,809 | 2,501,282 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 12,816,065 | 0.183% | 12,792,687 | 9,809,655 | 9,474,996 | 7,734,618 | |||
| Net Current Assets | (4,598,575) | 29.160% | (3,560,363) | (1,999,589) | (2,624,887) | 1,100,268 | ||
| Total Assets Less Current Liabilities | 22,419,932 | -4.585% | 23,497,234 | 23,093,195 | 20,764,257 | 18,913,733 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 6,645,922 | -13.036% | 7,642,196 | 7,043,597 | 5,662,075 | 5,880,683 | |||
| Other Non-current Liabilities | 1,856,815 | -8.915% | 2,038,553 | 1,881,648 | 1,710,431 | 1,241,423 | |||
| 8,502,737 | -12.169% | 9,680,749 | 8,925,245 | 7,372,506 | 7,122,106 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 142,261 | 0.000% | 142,261 | 141,837 | 141,837 | 141,837 | ||||
| Reserves | 12,515,282 | 3.211% | 12,125,916 | 12,141,608 | 11,889,516 | 11,171,711 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 12,657,543 | 3.174% | 12,268,177 | 12,283,445 | 12,031,353 | 11,313,548 | ||||
| Non-controlling Interests | 1,259,652 | -18.643% | 1,548,308 | 1,884,505 | 1,360,398 | 478,079 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 13,917,195 | 0.729% | 13,816,485 | 14,167,950 | 13,391,751 | 11,791,627 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 3,680,909 | 2,668,325 | 3,283,378 | 1,416,412 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 25/03/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 879,578 |
| %Change | 40.467% |
| EPS / (LPS) | RMB 0.161 |
| NBV Per Share (¥) | RMB 2.317 |