| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 239,792,131 | 5.694% | 226,873,371 | 202,555,694 | 142,306,292 | 129,187,137 |
| Land & other Lease Assets | 10,418,035 | 6.602% | 9,772,861 | 8,494,624 | 6,893,878 | 6,152,184 |
| Intangible Assets | 16,203,247 | 0.012% | 16,201,247 | 17,376,005 | 9,118,778 | 2,018,093 |
| Interests in Asso. & JCEs | 13,727,944 | 24.910% | 10,990,305 | 10,261,312 | 6,656,196 | 4,955,499 |
| Other Non-current Assets | 29,783,869 | 19.234% | 24,979,390 | 21,476,993 | 15,544,075 | 14,362,685 |
| 309,925,226 | 7.308% | 288,817,174 | 260,164,628 | 180,519,219 | 156,675,598 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 1,724,628 | 22.963% | 1,402,560 | 2,380,212 | 1,091,344 | 1,468,558 | |
| Trade Receivables | 33,661,239 | 6.363% | 31,647,499 | 25,235,221 | 12,634,771 | 8,362,882 | |
| Cash & Bank Balances | 6,378,305 | 5.017% | 6,073,616 | 5,738,815 | 4,228,099 | 1,766,632 | |
| Other Current Assets | 15,866,201 | 26.781% | 12,514,698 | 12,287,903 | 12,931,531 | 6,972,318 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 57,630,373 | 11.604% | 51,638,373 | 45,642,151 | 30,885,745 | 18,570,390 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 3,637,526 | -1.683% | 3,699,803 | 3,823,396 | 2,566,171 | 1,836,022 | ||
| S-T Debt & Leases | 59,237,336 | -4.930% | 62,308,910 | 37,867,799 | 23,977,778 | 33,058,234 | ||
| Other Current Liabilities | 29,335,860 | 7.957% | 27,173,646 | 33,479,431 | 19,381,085 | 10,641,566 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 92,210,722 | -1.043% | 93,182,359 | 75,170,626 | 45,925,034 | 45,535,822 | |||
| Net Current Assets | (34,580,349) | -16.762% | (41,543,986) | (29,528,475) | (15,039,289) | (26,965,432) | ||
| Total Assets Less Current Liabilities | 275,344,877 | 11.353% | 247,273,188 | 230,636,153 | 165,479,930 | 129,710,166 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 151,092,408 | 11.877% | 135,052,060 | 130,847,041 | 92,628,686 | 72,862,867 | |||
| Other Non-current Liabilities | 6,220,585 | 32.671% | 4,688,735 | 4,768,400 | 4,261,139 | 4,470,616 | |||
| 157,312,993 | 12.575% | 139,740,795 | 135,615,441 | 96,889,825 | 77,333,483 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 24,508,986 | 0.000% | 24,508,986 | 24,508,986 | 24,508,986 | 20,418,001 | ||||
| Reserves | 18,410,917 | 20.483% | 15,280,985 | 13,956,246 | 13,820,378 | 12,636,867 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 2,997,600 | ||||
| Shareholders' Funds | 42,919,903 | 7.866% | 39,789,971 | 38,465,232 | 38,329,364 | 36,052,468 | ||||
| Non-controlling Interests | 59,393,956 | 12.841% | 52,634,930 | 41,380,971 | 21,621,460 | 16,324,215 | ||||
| Others | 15,718,025 | 4.041% | 15,107,492 | 15,174,509 | 8,639,281 | 0 | ||||
| 118,031,884 | 9.764% | 107,532,393 | 95,020,712 | 68,590,105 | 52,376,683 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 9,586,976 | 15,131,990 | 7,338,195 | 12,430,346 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 24/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,910,226 |
| %Change | -13.499% |
| EPS / (LPS) | RMB 0.240 |
| NBV Per Share (¥) | RMB 3.470 |