| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 30,121,000 | 4.192% | 28,909,000 | 27,787,000 | 26,832,000 | 25,866,000 |
| Land & other Lease Assets | 2,918,000 | 27.870% | 2,282,000 | 2,365,000 | 2,348,000 | 2,670,000 |
| Intangible Assets | 42,470,000 | 6.470% | 39,889,000 | 38,262,000 | 36,312,000 | 36,820,000 |
| Interests in Asso. & JCEs | 2,286,000 | -9.322% | 2,521,000 | 2,582,000 | 2,833,000 | 2,492,000 |
| Other Non-current Assets | 8,953,000 | -11.584% | 10,126,000 | 9,356,000 | 9,693,000 | 7,754,000 |
| 86,748,000 | 3.608% | 83,727,000 | 80,352,000 | 78,018,000 | 75,602,000 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 1,705,000 | -19.651% | 2,122,000 | 1,608,000 | 2,065,000 | 1,444,000 | |
| Trade Receivables | 4,502,000 | 22.437% | 3,677,000 | 4,135,000 | 4,602,000 | 5,761,000 | |
| Cash & Bank Balances | 2,592,000 | 13.287% | 2,288,000 | 2,627,000 | 3,009,000 | 4,564,000 | |
| Other Current Assets | 9,862,000 | 42.022% | 6,944,000 | 5,841,000 | 7,370,000 | 6,852,000 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 18,661,000 | 24.150% | 15,031,000 | 14,211,000 | 17,046,000 | 18,621,000 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 10,240,000 | 35.271% | 7,570,000 | 6,297,000 | 6,074,000 | 5,770,000 | ||
| S-T Debt & Leases | 6,853,000 | 36.053% | 5,037,000 | 2,156,000 | 5,080,000 | 3,539,000 | ||
| Other Current Liabilities | 13,062,000 | 2.980% | 12,684,000 | 12,315,000 | 13,220,000 | 12,306,000 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 30,155,000 | 19.232% | 25,291,000 | 20,768,000 | 24,374,000 | 21,615,000 | |||
| Net Current Assets | (11,494,000) | 12.027% | (10,260,000) | (6,557,000) | (7,328,000) | (2,994,000) | ||
| Total Assets Less Current Liabilities | 75,254,000 | 2.432% | 73,467,000 | 73,795,000 | 70,690,000 | 72,608,000 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 54,681,000 | 11.813% | 48,904,000 | 52,033,000 | 46,565,000 | 45,677,000 | |||
| Other Non-current Liabilities | 13,767,000 | 5.502% | 13,049,000 | 12,061,000 | 11,360,000 | 11,449,000 | |||
| 68,448,000 | 10.484% | 61,953,000 | 64,094,000 | 57,925,000 | 57,126,000 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 12,954,000 | 0.000% | 12,954,000 | 12,954,000 | 12,954,000 | 12,954,000 | ||||
| Reserves | (14,920,000) | 31.454% | (11,350,000) | (10,473,000) | (7,400,000) | (4,477,000) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | (1,966,000) | -- | 1,604,000 | 2,481,000 | 5,554,000 | 8,477,000 | ||||
| Non-controlling Interests | 3,182,000 | -20.964% | 4,026,000 | 1,334,000 | 1,325,000 | 1,119,000 | ||||
| Others | 5,590,000 | -4.997% | 5,884,000 | 5,886,000 | 5,886,000 | 5,886,000 | ||||
| 6,806,000 | -40.889% | 11,514,000 | 9,701,000 | 12,765,000 | 15,482,000 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 4,445,000 | 3,376,000 | 3,682,000 | 3,201,000 |
| Contingent Liabilities | -- | -- | 1,252,000 | 1,425,000 | 1,485,000 | 1,730,000 |
| Remarks: | Real time quote last updated: 13/02/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -253,000 |
| %Change | -15.667% |
| EPS / (LPS) | HKD -0.033 |
| NBV Per Share ($) | HKD -0.254 |