| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 21,612 | -4.865% | 22,717 | 23,822 | 24,927 | 26,032 |
| Property, plant, equip. & others | 65,427,036 | 12.391% | 58,214,020 | 55,332,911 | 51,936,524 | 46,093,907 |
| Land & other Lease Assets | 3,464,781 | 3.262% | 3,355,320 | 3,093,661 | 2,501,170 | 2,616,419 |
| Intangible Assets | 1,562,616 | 4.877% | 1,489,949 | 1,568,330 | 1,556,244 | 1,608,175 |
| Interests in Asso. & JCEs | 3,683,964 | 0.178% | 3,677,407 | 3,596,573 | 3,393,719 | 3,058,088 |
| Other Non-current Assets | 3,727,266 | 31.464% | 2,835,194 | 2,446,404 | 2,914,622 | 2,668,464 |
| 77,887,274 | 11.916% | 69,594,606 | 66,061,701 | 62,327,206 | 56,071,086 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 2,007,781 | -7.158% | 2,162,586 | 967,716 | 104,531 | 214,186 | |
| Trade Receivables | 6,513,725 | -9.017% | 7,159,297 | 6,271,284 | 5,580,913 | 6,657,415 | |
| Cash & Bank Balances | 4,843,375 | 58.474% | 3,056,263 | 3,420,053 | 7,326,059 | 7,648,397 | |
| Other Current Assets | 2,239,029 | 9.556% | 2,043,730 | 2,295,840 | 2,061,422 | 1,473,555 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 12,417 | 12,373 | |
| 15,603,911 | 8.196% | 14,421,876 | 12,954,892 | 15,085,343 | 16,005,927 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 879,331 | 62.641% | 540,659 | 487,234 | 416,465 | 472,770 | ||
| S-T Debt & Leases | 13,257,120 | 1.665% | 13,040,040 | 7,893,166 | 7,946,316 | 6,817,172 | ||
| Other Current Liabilities | 11,533,601 | 27.890% | 9,018,382 | 10,312,766 | 10,839,494 | 9,764,110 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 6,811 | 7,860 | ||
| 25,670,051 | 13.589% | 22,599,081 | 18,693,166 | 19,209,087 | 17,061,912 | |||
| Net Current Assets | (10,066,140) | 23.100% | (8,177,205) | (5,738,273) | (4,123,744) | (1,055,985) | ||
| Total Assets Less Current Liabilities | 67,821,134 | 10.427% | 61,417,401 | 60,323,427 | 58,203,462 | 55,015,101 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 35,833,184 | 5.872% | 33,845,603 | 33,281,091 | 32,743,112 | 30,490,336 | |||
| Other Non-current Liabilities | 485,318 | 5.721% | 459,054 | 301,567 | 279,094 | 601,204 | |||
| 36,318,502 | 5.870% | 34,304,657 | 33,582,658 | 33,022,205 | 31,091,540 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 4,512,693 | 7.300% | 4,205,693 | 4,187,093 | 4,187,093 | 4,187,093 | ||||
| Reserves | 19,489,048 | 11.445% | 17,487,657 | 16,650,265 | 15,234,963 | 13,701,771 | ||||
| Others | 1,516,512 | -- | 0 | 1,039,376 | 1,039,376 | 1,945,736 | ||||
| Shareholders' Funds | 25,518,253 | 17.632% | 21,693,350 | 21,876,734 | 20,461,432 | 19,834,600 | ||||
| Non-controlling Interests | 5,984,379 | 10.425% | 5,419,394 | 4,864,036 | 4,719,825 | 4,088,961 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 31,502,632 | 16.191% | 27,112,744 | 26,740,770 | 25,181,257 | 23,923,561 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | 16,611,512 | 48.709% | 11,170,478 | 10,507,267 | 11,325,124 | 14,755,328 |
| Contingent Liabilities | 2,384 | -55.068% | 5,305 | 35,829 | 200,156 | 164,280 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,809,821 |
| %Change | 8.985% |
| EPS / (LPS) | RMB 0.430 |
| NBV Per Share (¥) | RMB 5.319 |