2021/12 - Final RMB(K¥) | %Chg (Final to Final) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | 2017/12 RMB(K¥) | ||
Turnover | 38,858,085 | 28.826% | 30,163,260 | 28,389,277 | 24,713,875 | 18,361,608 | |
Cost of Sales | (20,228,269) | 50.607% | (13,431,178) | (11,543,421) | (10,365,309) | (7,608,953) | |
Gross Profit | 18,629,816 | 11.342% | 16,732,082 | 16,845,856 | 14,348,566 | 10,752,655 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (74,016) | -29.398% | (104,836) | (97,114) | (27,162) | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,789,137 | 13.213% | 1,580,335 | 1,431,414 | 1,348,997 | 1,351,323 | |
Profit / (Loss) before Taxation | 6,053,838 | 29.415% | 4,677,846 | 4,525,753 | 3,579,593 | 4,061,717 | |
Taxation | (1,066,400) | 44.525% | (737,865) | (782,231) | (559,711) | (476,458) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (252,168) | -9.020% | (277,168) | (421,904) | (311,959) | (460,759) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 4,735,270 | 29.280% | 3,662,813 | 3,321,618 | 2,707,923 | 3,124,500 | |
Net Finance Costs / (Income) | 588,807 | -13.581% | 681,343 | 888,042 | 783,920 | 498,317 | |
Depreciation & Amortisation | 1,948,440 | 12.748% | 1,728,137 | 1,520,479 | 1,346,916 | 945,910 | |
Directors' Emoluments | -- | -- | 31,033 | 26,864 | 25,351 | 21,770 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 185.000 | -- | 143.000 | 130.000 | 107.000 | 127.000 |
DPS (cts) | 56.000 | -- | 43.000 | 39.000 | 32.000 | 38.000 |
Dividend Payout Ratio (%) | 30.270% | -- | 30.070% | 30.000% | 29.907% | 29.921% |
Cash flow per share ($) | -- | -- | 1.007 | 1.257 | 1.169 | 1.049 |
NBV per share ($) | 15.270 | -- | 14.413 | 12.420 | 10.894 | 10.128 |
Remarks: | Real time quote last updated: 24/06/2022 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,735,270 |
%Change | 29.280% |
EPS / (LPS) | RMB 1.850 |
NBV Per Share (¥) | RMB 15.270 |