2021/12 - Final RMB(K¥) | %Chg (Final to Final) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | 2017/12 RMB(K¥) | ||
Turnover | 90,059,934 | 49.965% | 60,053,878 | 43,355,941 | 38,732,667 | 31,074,845 | |
Cost of Sales | (73,302,309) | 52.906% | (47,939,514) | (30,591,198) | (24,194,452) | (21,034,199) | |
Gross Profit | 16,757,625 | 38.329% | 12,114,364 | 12,764,743 | 14,538,215 | 10,040,646 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,576,465 | 47.417% | 1,069,395 | 589,737 | 379,932 | 63,032 | |
Profit / (Loss) before Taxation | 12,714,270 | 31.834% | 9,644,177 | 12,853,689 | 11,714,702 | 8,824,783 | |
Taxation | (5,009,439) | 45.241% | (3,449,056) | (4,195,030) | (4,337,978) | (3,674,581) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (3,014,887) | 30.281% | (2,314,135) | (2,176,908) | (2,165,836) | (1,172,490) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 4,689,944 | 20.844% | 3,880,986 | 6,481,751 | 5,210,888 | 3,977,712 | |
Net Finance Costs / (Income) | 400,657 | -- | (496,799) | (271,090) | 794,548 | 833,204 | |
Depreciation & Amortisation | 648,929 | -0.020% | 649,058 | 562,279 | 434,451 | 423,997 | |
Directors' Emoluments | 33,937 | 0.497% | 33,769 | 43,700 | 36,026 | 16,749 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 36.950 | -- | 31.860 | 55.640 | 45.280 | 37.270 |
DPS (cts) | 9.755 | -- | 21.830 | 20.750 | 18.795 | 22.358 |
Dividend Payout Ratio (%) | 26.399% | -- | 68.520% | 37.293% | 41.509% | 59.989% |
Cash flow per share ($) | 0.350 | -- | 2.573 | 1.665 | 0.175 | -2.313 |
NBV per share ($) | 3.938 | -- | 3.672 | 3.904 | 3.098 | 3.077 |
Remarks: | Real time quote last updated: 19/08/2022 13:56 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,689,944 |
%Change | 20.844% |
EPS / (LPS) | RMB 0.370 |
NBV Per Share (¥) | RMB 3.938 |