| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 1,201,000 | 49.564% | 803,000 | 490,000 | 323,000 | 243,000 |
| Land & other Lease Assets | 2,577,000 | -3.084% | 2,659,000 | 2,804,000 | 2,878,000 | 1,778,000 |
| Intangible Assets | 23,420,000 | 7.946% | 21,696,000 | 21,574,000 | 21,861,000 | 21,950,000 |
| Interests in Asso. & JCEs | 1,659,000 | -64.468% | 4,669,000 | 4,274,000 | 4,330,000 | 3,599,000 |
| Other Non-current Assets | 41,207,000 | 58.045% | 26,073,000 | 16,458,000 | 11,058,000 | 12,893,000 |
| 70,064,000 | 25.338% | 55,900,000 | 45,600,000 | 40,450,000 | 40,463,000 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 41,000 | 78.261% | 23,000 | 8,000 | 14,000 | 24,000 | |
| Trade Receivables | 3,903,000 | 11.260% | 3,508,000 | 2,918,000 | 2,670,000 | 3,610,000 | |
| Cash & Bank Balances | 8,470,000 | -35.658% | 13,164,000 | 13,567,000 | 9,555,000 | 6,591,000 | |
| Other Current Assets | 20,044,000 | 12.298% | 17,849,000 | 13,443,000 | 14,320,000 | 16,566,000 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 32,458,000 | -6.039% | 34,544,000 | 29,936,000 | 26,559,000 | 26,791,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 6,284,000 | -8.650% | 6,879,000 | 5,006,000 | 4,998,000 | 4,329,000 | ||
| S-T Debt & Leases | 116,000 | -94.867% | 2,260,000 | 115,000 | 123,000 | 92,000 | ||
| Other Current Liabilities | 8,189,000 | 10.498% | 7,411,000 | 6,893,000 | 6,596,000 | 6,029,000 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 14,589,000 | -11.849% | 16,550,000 | 12,014,000 | 11,717,000 | 10,450,000 | |||
| Net Current Assets | 17,869,000 | -0.695% | 17,994,000 | 17,922,000 | 14,842,000 | 16,341,000 | ||
| Total Assets Less Current Liabilities | 87,933,000 | 18.999% | 73,894,000 | 63,522,000 | 55,292,000 | 56,804,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 3,697,000 | -2.480% | 3,791,000 | 5,933,000 | 5,842,000 | 5,267,000 | |||
| Other Non-current Liabilities | 1,186,000 | 214.589% | 377,000 | 387,000 | 323,000 | 482,000 | |||
| 4,883,000 | 17.155% | 4,168,000 | 6,320,000 | 6,165,000 | 5,749,000 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 2,000 | 0.000% | 2,000 | 2,000 | 2,000 | 2,000 | ||||
| Reserves | 80,285,000 | 18.308% | 67,861,000 | 55,905,000 | 48,097,000 | 50,315,000 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 80,287,000 | 18.307% | 67,863,000 | 55,907,000 | 48,099,000 | 50,317,000 | ||||
| Non-controlling Interests | 2,763,000 | 48.309% | 1,863,000 | 1,295,000 | 1,028,000 | 738,000 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 83,050,000 | 19.109% | 69,726,000 | 57,202,000 | 49,127,000 | 51,055,000 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 4,054,000 | 4,528,000 | 2,185,000 | 4,585,000 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 20/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 11,056,000 |
| %Change | 66.406% |
| EPS / (LPS) | RMB 3.600 |
| NBV Per Share (¥) | RMB -- |