| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 1,754,483 | 4.827% | 1,673,690 | 1,692,206 | 1,492,168 | 1,542,829 |
| Property, plant, equip. & others | 26,189,147 | 24.776% | 20,988,872 | 20,117,615 | 17,362,078 | 16,087,600 |
| Land & other Lease Assets | 6,221,696 | 26.497% | 4,918,458 | 4,925,159 | 4,335,435 | 4,383,445 |
| Intangible Assets | 35,544,706 | 15.118% | 30,876,765 | 29,471,036 | 27,974,497 | 27,718,143 |
| Interests in Asso. & JCEs | 6,342,043 | 14.085% | 5,559,071 | 6,037,047 | 5,910,343 | 5,619,653 |
| Other Non-current Assets | 8,052,150 | 1.953% | 7,897,885 | 5,959,403 | 6,200,359 | 3,476,472 |
| 84,104,225 | 16.950% | 71,914,741 | 68,202,466 | 63,274,880 | 58,828,142 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 43,270,875 | 16.782% | 37,052,579 | 31,875,487 | 26,546,652 | 24,272,743 | |
| Trade Receivables | 92,412,604 | 12.918% | 81,840,759 | 68,063,398 | 60,571,914 | 54,895,438 | |
| Cash & Bank Balances | 15,843,809 | -3.537% | 16,424,739 | 24,650,670 | 15,223,726 | 14,318,644 | |
| Other Current Assets | 50,141,663 | -0.688% | 50,488,935 | 53,939,711 | 49,871,663 | 50,908,244 | |
| Assets Held for Sale | 37,996 | -1.481% | 38,567 | 38,564 | 45,538 | 0 | |
| 201,706,947 | 8.535% | 185,845,579 | 178,567,830 | 152,259,493 | 144,395,069 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 64,575,846 | 10.201% | 58,598,331 | 54,451,021 | 48,711,224 | 42,737,999 | ||
| S-T Debt & Leases | 50,329,287 | 10.923% | 45,373,156 | 46,223,589 | 36,799,015 | 39,599,881 | ||
| Other Current Liabilities | 27,304,024 | -3.350% | 28,250,437 | 33,558,145 | 36,259,829 | 33,206,699 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 142,209,157 | 7.553% | 132,221,924 | 134,232,755 | 121,770,068 | 115,544,580 | |||
| Net Current Assets | 59,497,790 | 10.954% | 53,623,655 | 44,335,075 | 30,489,425 | 28,850,489 | ||
| Total Assets Less Current Liabilities | 143,602,015 | 14.389% | 125,538,396 | 112,537,541 | 93,764,305 | 87,678,631 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 22,076,746 | -6.581% | 23,632,024 | 15,937,372 | 9,812,168 | 6,633,220 | |||
| Other Non-current Liabilities | 4,069,336 | 6.552% | 3,819,094 | 3,625,355 | 3,394,793 | 3,386,785 | |||
| 26,146,082 | -4.754% | 27,451,118 | 19,562,727 | 13,206,961 | 10,020,005 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 24,630,493 | 0.000% | 24,630,493 | 24,630,493 | 24,630,493 | 22,272,332 | ||||
| Reserves | 26,777,982 | 13.400% | 23,613,743 | 21,329,112 | 18,926,541 | 19,409,859 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 51,408,475 | 6.559% | 48,244,236 | 45,959,605 | 43,557,034 | 41,682,190 | ||||
| Non-controlling Interests | 66,047,458 | 32.511% | 49,843,042 | 47,015,209 | 37,000,310 | 35,976,436 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 117,455,933 | 19.746% | 98,087,278 | 92,974,814 | 80,557,344 | 77,658,626 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 1,987,876 | 954,093 | 1,410,838 | 482,399 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 7,188,041 |
| Remarks: | Real time quote last updated: 26/03/2026 09:48 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,045,468 |
| %Change | 20.729% |
| EPS / (LPS) | RMB 0.640 |
| NBV Per Share (¥) | RMB 8.183 |