| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 803,964,958 | 3.457% | 777,102,455 | 602,315,354 | 424,060,635 | 216,142,395 |
| Cost of Sales | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (1,865,981) | -61.865% | (4,893,059) | (3,510,091) | (2,249,881) | (1,198,193) | |
| Profit / (Loss) on Disposal | 27,796 | -- | (126,527) | 90,364 | (10,836) | 77,067 | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 1,007,213 | -31.433% | 1,468,954 | 1,277,455 | (685,885) | (145,295) | |
| Profit / (Loss) before Taxation | 39,753,049 | -19.983% | 49,680,677 | 37,268,637 | 21,079,729 | 4,518,003 | |
| Taxation | (5,992,291) | -25.955% | (8,092,737) | (5,924,567) | (3,366,625) | (550,737) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (1,141,736) | -14.387% | (1,333,594) | (1,303,259) | (1,090,656) | (922,078) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 32,619,022 | -18.968% | 40,254,346 | 30,040,811 | 16,622,448 | 3,045,188 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | (649,350) | -- | 1,216,206 | (1,474,894) | (1,617,957) | 1,786,927 |
| Depreciation & Amortisation | 80,525,784 | 20.356% | 66,906,376 | 43,552,719 | 20,370,005 | 14,108,382 |
| Directors' Emoluments | 9,639 | 5.287% | 9,155 | 7,751 | 7,147 | 6,798 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 358.000 | -22.343% | 461.000 | 344.000 | 190.333 | 35.333 |
| DPS (cts) | 35.800 | -- | 132.467 | 103.267 | 38.067 | 3.500 |
| Dividend Payout Ratio (%) | 10.000% | -- | 28.735% | 30.019% | 20.000% | 9.906% |
| Cash flow per share ($) | 6.552 | -- | 15.303 | 19.466 | 48.432 | 22.937 |
| NBV per share ($) | 24.957 | -- | 19.534 | 15.894 | 12.713127 | 10.885711 |
| Remarks: | Real time quote last updated: 31/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 32,619,022 |
| %Change | -18.968% |
| EPS / (LPS) | RMB 3.580 |
| NBV Per Share (¥) | RMB 24.957 |