| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 43,420,824 | 21.400% | 35,766,745 | 40,340,807 | 39,354,778 | 22,902,385 |
| Cost of Sales | (22,450,321) | 12.143% | (20,019,416) | (23,968,335) | (24,848,257) | (14,636,870) |
| Gross Profit | 20,970,503 | 33.169% | 15,747,329 | 16,372,472 | 14,506,521 | 8,265,515 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (849,666) | 145.274% | (346,415) | (357,899) | (248,564) | (31,615) | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 452,583 | 84.679% | 245,065 | (67,560) | (46,271) | (117,291) | |
| Profit / (Loss) before Taxation | 21,906,818 | 64.628% | 13,306,871 | 12,929,602 | 10,618,477 | 6,015,609 | |
| Taxation | (3,884,313) | 101.211% | (1,930,469) | (2,131,731) | (1,715,866) | (879,662) | |
| Profit / (Loss) from Discontinued Operations | 1,355,397 | -- | (1,907,447) | -- | -- | -- | |
| Non-controlling Interests | (182,975) | 57.267% | (116,347) | (107,718) | (88,898) | (38,792) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 19,194,927 | 105.236% | 9,352,608 | 10,690,153 | 8,813,713 | 5,097,155 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | (638,751) | 55.424% | (410,974) | (250,889) | (31,009) | (63,360) |
| Depreciation & Amortisation | 3,513,519 | 31.159% | 2,678,830 | 2,511,851 | 1,916,665 | 1,479,943 |
| Directors' Emoluments | -- | -- | 117,584 | 137,533 | 127,372 | 70,016 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 672.000 | 107.407% | 324.000 | 364.000 | 301.000 | 175.000 |
| DPS (cts) | 192.927 | -- | 133.169 | 98.974 | 89.266 | 51.740 |
| Dividend Payout Ratio (%) | 28.709% | -- | 41.102% | 27.191% | 29.656% | 29.566% |
| Cash flow per share ($) | -- | -- | 4.155 | 4.308 | 3.489 | 1.502 |
| NBV per share ($) | 26.715 | -- | 20.302 | 18.567 | 15.737 | 13.022 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 19,194,927 |
| %Change | 105.236% |
| EPS / (LPS) | RMB 6.720 |
| NBV Per Share (¥) | RMB 26.715 |