2023/06 - Interim HKD(K$) | %Chg (Interim to Interim) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | 2019/12 HKD(K$) | ||
Interest Income | 57,249,000 | 160.911% | 63,834,000 | 40,298,000 | 49,928,000 | 67,784,000 | |
Interest Expense | (34,041,000) | 414.137% | (25,020,000) | (8,357,000) | (15,190,000) | (27,261,000) | |
Net Interest Income | 23,208,000 | 51.478% | 38,814,000 | 31,941,000 | 34,738,000 | 40,523,000 | |
Other Operating Income | 7,630,000 | -23.928% | 32,730,000 | 33,634,000 | 41,903,000 | 39,213,000 | |
Total Operating Income | 30,838,000 | 21.644% | 71,544,000 | 65,575,000 | 76,641,000 | 79,736,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | (14,612,000) | (16,593,000) | (22,167,000) | (21,292,000) | |
Net Operating Income | 30,838,000 | 21.644% | 56,932,000 | 48,982,000 | 54,474,000 | 58,444,000 | |
Operating Expenses | (7,852,000) | 5.893% | (17,844,000) | (16,407,000) | (16,347,000) | (16,667,000) | |
Impairment Losses on Loans & Advances | (1,225,000) | -29.027% | (2,545,000) | (1,966,000) | (2,489,000) | (1,852,000) | |
Other Impairment Losses | 56,000 | 154.545% | 200,000 | (179,000) | (218,000) | (170,000) | |
Operating Profit | 21,817,000 | 34.407% | 36,743,000 | 30,430,000 | 35,420,000 | 39,755,000 | |
Change in FV & Impairment on Inv. Prop. | (166,000) | 16.901% | (1,415,000) | (246,000) | (1,681,000) | 288,000 | |
Change in FV & Impairment on Others | 1,000 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | (4,000) | 300.000% | (1,000) | (3,000) | (4,000) | (7,000) | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | (125,000) | -21.384% | (339,000) | (213,000) | (152,000) | 52,000 | |
Profit / (Loss) before Taxation | 21,523,000 | 35.118% | 34,988,000 | 29,968,000 | 33,583,000 | 40,088,000 | |
Taxation | (3,441,000) | 19.148% | (5,950,000) | (4,969,000) | (5,115,000) | (6,014,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (388,000) | -- | (594,000) | (651,000) | (605,000) | (500,000) | |
Others | (696,000) | 0.433% | (1,390,000) | (1,378,000) | (1,376,000) | (1,390,000) | |
Profit / (Loss) Attributable to Shareholders | 16,998,000 | 34.670% | 27,054,000 | 22,970,000 | 26,487,000 | 32,184,000 | |
Depreciation & Amortisation | 1,476,000 | -3.277% | 3,001,000 | 3,039,000 | 3,040,000 | 2,881,000 | |
Directors' Emoluments | -- | -- | 12,631 | 11,395 | 7,948 | 15,639 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 160.770 | -- | 255.880 | 217.260 | 250.520 | 304.400 |
DPS (cts) | 52.700 | -- | 135.700 | 113.000 | 124.200 | 153.700 |
Dividend Payout Ratio (%) | 32.780% | -- | 53.033% | 52.011% | 49.577% | 50.493% |
Cash flow per share ($) | -- | -- | -2.442 | 8.323 | 13.489 | -25.415 |
NBV per share ($) | 29.128 | -- | 28.663 | 28.185 | 27.457 | 26.368 |
Remarks: | Real time quote last updated: 28/03/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K$) | HKD 16,998,000 |
%Change | 34.670% |
EPS / (LPS) | HKD 1.608 |
NBV Per Share ($) | HKD 29.128 |