2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 96,495,809 | 10.147% | 87,606,026 | 73,667,133 | 59,241,145 | 51,178,575 | |
Cost of Sales | (43,729,683) | 7.615% | (40,635,225) | (34,683,731) | (27,685,845) | (23,832,426) | |
Gross Profit | 52,766,126 | 12.338% | 46,970,801 | 38,983,402 | 31,555,300 | 27,346,149 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | 900,791 | -75.376% | 3,658,156 | 2,347,213 | 1,745,742 | 564,533 | |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) before Taxation | 24,250,264 | 14.906% | 21,104,459 | 15,372,084 | 16,383,333 | 11,076,749 | |
Taxation | (5,031,838) | 21.887% | (4,128,269) | (3,041,849) | (2,914,726) | (2,460,650) | |
Profit / (Loss) from Discontinued Operations | 624,864 | -- | -- | -- | 7,962,519 | (2,138,682) | |
Non-controlling Interests | 494,310 | -- | (119,348) | (267,481) | (193,610) | (325,010) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 20,337,600 | 20.649% | 16,856,842 | 12,062,754 | 21,237,516 | 6,152,407 | |
Net Finance Costs / (Income) | (3,132,499) | 272.205% | (841,605) | 1,759,585 | (415,545) | (233,111) | |
Depreciation & Amortisation | 2,858,209 | -12.746% | 3,275,727 | 3,457,782 | 2,613,782 | 2,060,135 | |
Directors' Emoluments | -- | -- | 21,500 | 24,500 | 17,600 | 7,200 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 623.000 | -- | 507.000 | 365.000 | 659.000 | 190.000 |
DPS (cts) | 191.255 | -- | 148.225 | 101.476 | -- | -- |
Dividend Payout Ratio (%) | 30.699% | -- | 29.236% | 27.802% | -- | -- |
Cash flow per share ($) | 8.491 | -- | 7.495 | 7.529 | 5.346 | 4.147 |
NBV per share ($) | -- | -- | -- | 23.770 | -- | -- |
Remarks: | Real time quote last updated: 04/10/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 14,997,401 |
%Change | 54.844% |
EPS / (LPS) | RMB 4.660 |
NBV Per Share (¥) | RMB -- |