2022/06 - Interim RMB(K¥) | %Chg (Interim to Interim) | 2021/06 RMB(K¥) | 2020/06 RMB(K¥) | 2019/06 RMB(K¥) | 2018/06 RMB(K¥) | ||
Interest Income | 235,447,000 | 6.572% | 220,927,000 | 202,760,000 | 190,297,000 | 173,336,000 | |
Interest Expense | (98,330,000) | 10.693% | (88,831,000) | (78,368,000) | (71,215,000) | (61,674,000) | |
Net Interest Income | 137,117,000 | 3.801% | 132,096,000 | 124,392,000 | 119,082,000 | 111,662,000 | |
Other Operating Income | 36,518,000 | 42.193% | 25,682,000 | 22,093,000 | 22,622,000 | 20,746,000 | |
Total Operating Income | 173,635,000 | 10.050% | 157,778,000 | 146,485,000 | 141,704,000 | 132,408,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 173,635,000 | 10.050% | 157,778,000 | 146,485,000 | 141,704,000 | 132,408,000 | |
Operating Expenses | (93,834,000) | 13.649% | (82,565,000) | (76,664,000) | (73,222,000) | (74,770,000) | |
Impairment Losses on Loans & Advances | (26,098,000) | 64.283% | (15,886,000) | (33,760,000) | (25,850,000) | (16,775,000) | |
Other Impairment Losses | (1,001,000) | -92.622% | (13,568,000) | 170,000 | (1,843,000) | (6,591,000) | |
Operating Profit | 52,702,000 | 15.173% | 45,759,000 | 36,231,000 | 40,789,000 | 34,272,000 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | (9,000) | 12.500% | (8,000) | (4,000) | (3,000) | (5,000) | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) before Taxation | 52,693,000 | 15.173% | 45,751,000 | 36,227,000 | 40,786,000 | 34,267,000 | |
Taxation | (5,523,000) | 22.543% | (4,507,000) | (2,554,000) | (3,364,000) | (1,720,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (56,000) | -76.068% | (234,000) | (15,000) | (41,000) | (24,000) | |
Others | (4,278,000) | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 42,836,000 | 4.453% | 41,010,000 | 33,658,000 | 37,381,000 | 32,523,000 | |
Depreciation & Amortisation | 4,987,000 | 18.372% | 4,213,000 | 3,890,000 | 3,355,000 | 2,223,000 | |
Directors' Emoluments | -- | -- | -- | -- | -- | -- | |
Auditor's Opinion Status | N/A | -- | N/A | N/A | N/A | N/A |
EPS (cts) | 44.000 | -- | 40.000 | 36.000 | 43.000 | 37.000 |
DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | -- |
Cash flow per share ($) | -- | -- | -- | -- | -- | -- |
NBV per share ($) | 7.574 | -- | 6.918 | 7.366 | 6.085 | 5.586 |
Remarks: | Real time quote last updated: 07/06/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 80,946,000 |
%Change | 10.555% |
EPS / (LPS) | RMB 0.850 |
NBV Per Share (¥) | RMB 7.406 |